| Revenue | NOK 1M | -13% |
| EBITDA | NOK -1,1M | -601% |
| Net profit | NOK -1,4M | -980% |
| Total assets | NOK 823K | -68% |
| Equity | NOK -308K | -129% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 42 | 42 | 50 | 532 | 20 | 0 | 0 | 0 | 50 | 0 | 0 | 341 | 303 | 969 | 1 201 | 1 049 |
| Staff expenses | −0 | −0 | −0 | −0 | −107 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −608 | −886 | −486 |
| EBITDA | 11 | 20 | 18 | 15 | 95 | −80 | −1 | −0 | −0 | −1 | −1 | −1 | 299 | 189 | 136 | −158 | −1 104 |
| Depreciation & amort. | −6 | −15 | −0 | −7 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | 5 | 18 | 8 | 89 | −80 | −1 | −0 | −0 | −1 | −1 | −1 | 299 | 189 | 136 | −158 | −1 104 |
| Net financials | −22 | −3 | −12 | −10 | −2 | −6 | 0 | −0 | −2 | 0 | 0 | −1 | 0 | 514 | −0 | −4 | −262 |
| Profit before tax | −17 | 2 | 6 | −2 | 87 | −86 | −0 | −0 | −2 | −1 | −1 | −1 | 299 | 703 | 136 | −162 | −1 366 |
| Tax | −1 | 0 | 6 | 3 | 25 | −0 | 0 | −0 | −0 | −0 | −0 | −19 | 66 | 42 | 30 | −35 | 8 |
| Net profit | −17 | −4 | −1 | −5 | 62 | −86 | −0 | −0 | −2 | −1 | −0 | 18 | 233 | 661 | 106 | −127 | −1 373 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 83 | 79 | 75 | 261 | 15 | 29 | 28 | 26 | 25 | 24 | 192 | 1 864 | 2 634 | 2 589 | 2 578 | 823 |
| Equity | 83 | 79 | 78 | 73 | 115 | 29 | 29 | 28 | 26 | 25 | 24 | 192 | 425 | 1 086 | 1 193 | 1 065 | −308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 350 | 1 350 | 1 165 | 1 165 | 1 000 |
| Short-term debt | 0 | 4 | 1 | 3 | 146 | −14 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 197 | 231 | 348 | 131 |
| Total debt | 0 | 4 | 1 | 3 | 146 | −14 | 0 | 0 | 0 | 0 | 0 | 0 | 1 439 | 1 547 | 1 396 | 1 513 | 1 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Flaamo | Board of Directors | 0 companies |
| Bård Bondhus Bjørklund | Chairman | 0 companies |