| Revenue | NOK 1,8M | +17% |
| EBITDA | NOK 1,6M | +17% |
| Net profit | NOK 749K | +40% |
| Total assets | NOK 18,3M | +0% |
| Equity | NOK 5,4M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 1 847 | 2 068 | 2 165 | 2 574 | 3 031 | 3 783 | 1 856 | 1 400 | 1 521 | 1 563 | 1 853 | 1 450 | 1 544 | 1 639 | 1 553 | 1 812 |
| Staff expenses | −0 | −46 | −64 | −118 | −219 | −188 | −272 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 57 | 1 108 | 970 | 1 001 | 1 507 | 1 959 | 1 992 | 1 610 | 1 320 | 1 475 | 1 529 | 1 472 | 1 223 | 1 382 | 1 550 | 1 381 | 1 615 |
| Depreciation & amort. | −18 | −403 | −491 | −498 | −462 | −413 | −516 | −455 | −455 | −455 | −455 | −394 | −394 | −394 | −394 | −394 | −392 |
| EBIT | 39 | 705 | 479 | 503 | 1 045 | 1 547 | 1 475 | 1 155 | 865 | 1 020 | 1 074 | 1 078 | 829 | 988 | 1 156 | 987 | 1 223 |
| Net financials | 2 | −402 | −469 | −488 | −503 | −542 | −939 | −879 | −720 | −754 | −715 | −729 | −634 | −420 | −407 | −317 | −303 |
| Profit before tax | 41 | 303 | 9 | 16 | 541 | 1 005 | 536 | 276 | 145 | 266 | 359 | 349 | 195 | 568 | 749 | 671 | 920 |
| Tax | 9 | 85 | 3 | 4 | 165 | 259 | 145 | 39 | 17 | 44 | 62 | 77 | 2 | 125 | 165 | 134 | 171 |
| Net profit | 32 | 218 | 6 | 11 | 376 | 746 | 391 | 237 | 128 | 222 | 297 | 272 | 193 | 443 | 584 | 536 | 749 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 579 | 11 275 | 10 994 | 10 414 | 10 540 | 20 389 | 20 768 | 20 297 | 20 057 | 19 577 | 19 097 | 18 638 | 18 245 | 17 855 | 18 415 | 18 336 | 18 307 |
| Equity | 132 | 350 | 357 | 368 | 744 | 1 491 | 1 881 | 2 122 | 2 250 | 2 473 | 2 663 | 2 935 | 3 128 | 3 571 | 4 155 | 4 691 | 5 440 |
| Long-term debt | 9 443 | 10 481 | 10 589 | 9 986 | 9 608 | 18 168 | 18 308 | 17 743 | 17 518 | 16 918 | 16 133 | 15 376 | 14 855 | 13 964 | 13 592 | 12 591 | 11 710 |
| Short-term debt | 1 004 | 443 | 48 | 59 | 188 | 730 | 579 | 431 | 289 | 186 | 301 | 328 | 262 | 320 | 668 | 1 055 | 1 157 |
| Total debt | 10 447 | 10 925 | 10 637 | 10 045 | 9 796 | 18 898 | 18 887 | 18 174 | 17 807 | 17 105 | 16 434 | 15 703 | 15 118 | 14 284 | 14 261 | 13 645 | 12 868 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Helgesen | Chairman | 0 companies |
| Per Einar Gjerde | Board of Directors | 0 companies |
| Sissel Beate Strømmen Helgesen | Board of Directors | 0 companies |