| Revenue | NOK 43,6M | -21% |
| EBITDA | NOK 8M | -54% |
| Net profit | NOK -8,2M | -68% |
| Total assets | NOK 61,8M | -47% |
| Equity | NOK -5,2M | -368% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 498 | 1 828 | 3 354 | 4 494 | 8 946 | 9 852 | 12 084 | 11 047 | 20 971 | 19 836 | 26 374 | 39 436 | 47 336 | 43 394 | 50 353 | 55 501 | 43 574 |
| Staff expenses | −0 | −0 | −0 | −133 | −596 | −439 | −276 | −320 | −411 | −599 | −830 | −2 447 | −4 977 | −3 826 | −5 565 | −5 365 | −4 296 |
| EBITDA | 214 | 342 | 678 | 281 | 331 | 1 648 | 3 607 | 4 775 | 8 905 | 13 052 | 17 197 | 25 380 | 25 482 | 24 656 | 23 900 | 17 338 | 8 031 |
| Depreciation & amort. | −4 | −13 | −17 | −34 | −183 | −969 | −2 075 | −4 201 | −5 925 | −10 463 | −13 419 | −20 210 | −23 799 | −18 869 | −21 667 | −16 760 | −11 410 |
| EBIT | 210 | 329 | 661 | 247 | 148 | 678 | 1 533 | 574 | 2 980 | 2 589 | 3 779 | 5 169 | 1 684 | 5 787 | 2 232 | 578 | −3 380 |
| Net financials | 2 | −1 | −3 | −12 | −5 | −122 | −288 | −278 | −396 | −912 | −1 326 | −2 339 | −2 579 | −2 185 | −3 803 | −6 814 | −6 245 |
| Profit before tax | 212 | 328 | 658 | 236 | 142 | 556 | 1 244 | 296 | 2 584 | 1 677 | 2 453 | 2 831 | −896 | 3 602 | −1 571 | −6 236 | −9 624 |
| Tax | 57 | 93 | 187 | 64 | 40 | 157 | 337 | 66 | 601 | 342 | 478 | 625 | −197 | 809 | −341 | −1 362 | −1 433 |
| Net profit | 154 | 235 | 471 | 171 | 103 | 399 | 908 | 230 | 1 983 | 1 335 | 1 974 | 2 206 | −699 | 2 793 | −1 230 | −4 874 | −8 191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 780 | 1 331 | 2 289 | 2 644 | 9 094 | 10 230 | 20 816 | 33 141 | 50 594 | 64 643 | 106 788 | 90 703 | 101 902 | 126 060 | 116 745 | 61 844 |
| Equity | 257 | 492 | 963 | 1 135 | 1 237 | 1 636 | 2 544 | 2 774 | 3 448 | 3 783 | 3 758 | 5 964 | 5 265 | 8 058 | 6 828 | 1 954 | −5 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | −5 505 | −6 394 | −16 489 | −2 468 | 33 742 | 48 266 | 76 616 | 75 566 | 86 729 | 105 402 | 89 506 | 44 098 |
| Short-term debt | 556 | 284 | 367 | 1 090 | 1 393 | 1 953 | 1 177 | 1 371 | 7 526 | 6 770 | 9 718 | 23 857 | 5 276 | 3 854 | 11 152 | 23 951 | 21 974 |
| Total debt | 562 | 288 | 367 | 1 154 | 1 407 | 1 953 | 1 292 | 1 553 | 17 915 | 40 512 | 57 984 | 100 473 | 80 842 | 90 583 | 116 554 | 113 457 | 66 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ncb Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Hansen | Chief Executive Officer | 0 companies |
| Trond Antonsen | Board of Directors | 0 companies |
| Nils Christoffer Bruserud | Chairman | 0 companies |
| Martin Bruserud | Board of Directors | 0 companies |
| Kai Gustavsen | Deputy Chairman | 0 companies |