| Revenue | NOK 1,1M | +12% |
| EBITDA | NOK 643K | +9% |
| Net profit | NOK 42K | +13% |
| Total assets | NOK 11,7M | +6% |
| Equity | NOK 3,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 469 | 552 | 582 | 629 | 657 | 652 | 1 500 | 849 | 943 | 711 | 914 | 825 | 1 000 | 1 006 | 1 128 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −12 | −0 | −0 | −8 | −0 | −0 | −0 | −0 |
| EBITDA | 219 | 373 | 444 | 435 | 445 | 502 | 371 | 956 | 440 | 512 | 376 | 496 | 522 | 673 | 589 | 643 |
| Depreciation & amort. | −88 | −171 | −171 | −177 | −112 | −112 | −112 | −151 | −145 | −145 | −145 | −160 | −160 | −160 | −160 | −160 |
| EBIT | 131 | 202 | 272 | 258 | 333 | 390 | 259 | 805 | 295 | 366 | 231 | 335 | 362 | 512 | 428 | 483 |
| Net financials | −734 | 495 | −288 | −59 | 0 | −357 | −544 | 15 | −106 | −232 | −196 | −272 | −99 | −328 | −405 | −459 |
| Profit before tax | −718 | 584 | −119 | 77 | −59 | 33 | −284 | 820 | 188 | 134 | 35 | 63 | 262 | 184 | 23 | 24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 72 | 43 | 34 | 8 | 14 | 58 | 33 | −14 | −18 |
| Net profit | −718 | 584 | −119 | 77 | −59 | 33 | −284 | 749 | 145 | 101 | 27 | 49 | 205 | 152 | 37 | 42 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 312 | 3 240 | 3 409 | 3 781 | 3 797 | 3 885 | 3 894 | 6 478 | 7 159 | 7 418 | 7 133 | 7 117 | 7 029 | 11 158 | 11 032 | 11 663 |
| Equity | −127 | 457 | 338 | 415 | 618 | 652 | 367 | 1 627 | 2 682 | 2 782 | 2 810 | 2 859 | 3 064 | 3 215 | 3 252 | 3 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 631 | 2 873 | 2 544 | 3 392 | 3 081 | 2 820 | 2 610 | 2 266 | 6 003 | 6 000 | 5 700 |
| Short-term debt | 72 | 52 | 191 | 581 | 602 | 603 | 654 | 2 307 | 1 086 | 1 555 | 1 503 | 1 648 | 1 700 | 1 939 | 1 779 | 2 669 |
| Total debt | 3 439 | 2 783 | 3 071 | 3 366 | 3 178 | 3 234 | 3 527 | 4 851 | 4 477 | 4 636 | 4 324 | 4 258 | 3 966 | 7 942 | 7 779 | 8 369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskaa Maskin As | Company | 29.1% | 29.1% | 2022 |
Vivach As | Company | 22.6% | 22.6% | 2022 |
Lator Invest As | Company | 17.0% | 17.0% | 2022 |
Rifi Eigedom As | Company | 9.3% | 9.3% | 2022 |
| Individual | 9.2% | 9.2% | 2022 | |
| Individual | 9.2% | 9.2% | 2022 | |
| Individual | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|