| Revenue | NOK 22,2M | +13% |
| EBITDA | NOK 5,6M | +32% |
| Net profit | NOK 5,7M | +58% |
| Total assets | NOK 17M | +13% |
| Equity | NOK 1,9M | -65% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 261 | 6 705 | 7 030 | 7 416 | 8 723 | 10 343 | 10 805 | 10 934 | 11 387 | 12 240 | 12 699 | 13 496 | 14 591 | 15 597 | 16 870 | 19 704 | 22 198 |
| Staff expenses | −3 106 | −3 696 | −3 801 | −4 163 | −4 522 | −5 310 | −4 899 | −4 645 | −5 899 | −5 737 | −6 582 | −7 876 | −8 618 | −9 560 | −9 975 | −11 675 | −11 980 |
| EBITDA | 1 443 | 1 481 | 1 559 | 1 457 | 1 814 | 2 219 | 3 010 | 2 939 | 2 710 | 3 193 | 2 623 | 2 234 | 2 744 | 2 876 | 3 676 | 4 242 | 5 614 |
| Depreciation & amort. | −47 | −70 | −84 | −106 | −40 | −85 | −67 | −44 | −42 | −38 | −9 | −26 | −113 | −125 | −140 | −185 | −189 |
| EBIT | 1 396 | 1 411 | 1 475 | 1 352 | 1 774 | 2 134 | 2 943 | 2 895 | 2 668 | 3 155 | 2 614 | 2 208 | 2 631 | 2 751 | 3 536 | 4 058 | 5 425 |
| Net financials | 5 | 7 | 26 | 14 | 13 | −51 | 93 | 447 | 102 | 125 | 267 | 286 | 286 | 322 | 343 | 492 | 1 563 |
| Profit before tax | 1 401 | 1 418 | 1 501 | 1 366 | 1 787 | 2 083 | 3 037 | 3 342 | 2 770 | 3 280 | 2 881 | 2 494 | 2 916 | 3 074 | 3 879 | 4 549 | 6 989 |
| Tax | 410 | 416 | 405 | 382 | 501 | 585 | 798 | 792 | 670 | 765 | 608 | 495 | 588 | 612 | 789 | 921 | 1 249 |
| Net profit | 991 | 1 001 | 1 095 | 983 | 1 286 | 1 499 | 2 238 | 2 550 | 2 100 | 2 515 | 2 273 | 1 999 | 2 328 | 2 461 | 3 090 | 3 628 | 5 740 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 820 | 3 701 | 4 052 | 4 045 | 4 833 | 5 489 | 6 794 | 7 534 | 7 188 | 8 071 | 9 451 | 11 995 | 12 406 | 11 965 | 13 636 | 14 969 | 16 965 |
| Equity | 1 091 | 1 048 | 1 028 | 1 017 | 1 000 | 1 499 | 1 537 | 2 087 | 2 188 | 2 703 | 4 976 | 4 974 | 5 003 | 5 164 | 5 254 | 5 282 | 1 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 729 | 2 653 | 3 025 | 3 028 | 3 833 | 3 991 | 5 257 | 5 446 | 5 000 | 5 368 | 4 475 | 7 020 | 7 401 | 6 801 | 8 381 | 9 687 | 15 091 |
| Total debt | 1 729 | 2 653 | 3 025 | 3 028 | 3 833 | 3 991 | 5 257 | 5 446 | 5 000 | 5 368 | 4 475 | 7 020 | 7 403 | 6 801 | 8 381 | 9 687 | 15 091 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adminett As | Company | 50.0% | 50.0% | 2022 |
Strak Forvaltning As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Strand | Board of Directors | 0 companies |
| Jørn Weel | Chairman | 0 companies |