| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +29% |
| Net profit | NOK 132K | -77% |
| Total assets | NOK 10,1M | -13% |
| Equity | NOK 2,3M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 54 | 148 | 82 | 0 | 110 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −8 | −8 | −8 | 0 | 0 | −11 | −32 | −78 | −153 | −145 | −33 | −36 | 99 | −10 | −17 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −8 | −8 | −8 | 0 | 0 | −11 | −32 | −78 | −153 | −145 | −33 | −36 | 99 | −10 | −17 | −12 |
| Net financials | 327 | −230 | 63 | 118 | 0 | 0 | 541 | 615 | 27 | 68 | 283 | 260 | 148 | 75 | −63 | 461 | 69 |
| Profit before tax | 325 | −238 | 55 | 111 | 0 | 0 | 531 | 584 | −50 | −85 | 138 | 226 | 112 | 174 | −73 | 444 | 56 |
| Tax | 90 | −67 | 15 | 34 | −0 | −0 | 143 | 138 | −29 | −30 | 23 | 48 | 23 | 131 | −20 | −130 | −76 |
| Net profit | 235 | −172 | 40 | 77 | 0 | 0 | 387 | 446 | −22 | −55 | 114 | 178 | 89 | 43 | −53 | 573 | 132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 274 | 2 091 | 2 013 | 4 031 | — | — | 5 054 | 5 688 | 5 825 | 7 685 | 8 325 | 8 296 | 8 337 | 8 846 | 11 068 | 11 613 | 10 107 |
| Equity | 335 | 164 | 204 | 281 | — | — | 807 | 1 253 | 1 232 | 1 176 | 1 291 | 1 469 | 1 558 | 1 601 | 1 549 | 2 122 | 2 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 173 | 4 394 | 4 490 | 6 636 | 6 798 | 6 560 | 6 641 | 7 217 | 9 519 | 9 491 | 7 852 |
| Short-term debt | 3 | 6 | 11 | 38 | 0 | 0 | 74 | 41 | 104 | −127 | 236 | 267 | 139 | 27 | 0 | 0 | 0 |
| Total debt | 1 938 | 1 927 | 1 809 | 3 751 | 0 | 0 | 4 247 | 4 435 | 4 593 | 6 509 | 7 034 | 6 827 | 6 780 | 7 245 | 9 520 | 9 491 | 7 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osel Invest As | Company | 50.0% | 50.0% | 2022 |
Veiby Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Veiby | Deputy Member | 0 companies |
| Jørn Ødegård | Chairman | 0 companies |