| Revenue | NOK 7,1M | +8% |
| EBITDA | NOK 940K | -47% |
| Net profit | NOK -713K | -369% |
| Total assets | NOK 25,6M | +4% |
| Equity | NOK 9,6M | -7% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 638 | 5 093 | 6 501 | 6 574 | 7 113 |
| Staff expenses | −1 188 | −2 021 | −3 036 | −2 930 | −3 434 |
| EBITDA | 891 | 1 417 | 1 289 | 1 763 | 940 |
| Depreciation & amort. | −687 | −760 | −722 | −730 | −726 |
| EBIT | 204 | 657 | 568 | 1 034 | 214 |
| Net financials | −175 | −530 | −668 | −768 | −927 |
| Profit before tax | 28 | 128 | −100 | 266 | −713 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 | 128 | −100 | 266 | −713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 392 | 16 917 | 23 622 | 24 511 | 25 598 |
| Equity | 3 406 | 3 533 | 3 433 | 10 307 | 9 594 |
| Long-term debt | 11 866 | 11 596 | 12 719 | 11 846 | 12 172 |
| Short-term debt | 1 121 | 1 788 | 7 470 | 2 358 | 3 833 |
| Total debt | 12 987 | 13 384 | 20 188 | 14 204 | 16 004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.68% | 21.68% | 2024 | |
| Individual | 17.96% | 17.96% | 2024 | |
| Individual | 12.65% | 12.65% | 2024 | |
| Company | 12.21% | 12.21% | 2024 | |
| Company | 11.92% | 11.92% | 2024 | |
| Company | 6.46% | 6.46% | 2024 | |
| Company | 4.95% | 4.95% | 2024 | |
| Company | 2.96% | 2.96% | 2024 | |
| Company | 2.85% | 2.85% | 2024 | |
| Company | 1.97% | 1.97% | 2024 | |
| Individual | 1.31% | 1.31% | 2024 | |
| Individual | 0.83% | 0.83% | 2024 | |
| Individual | 0.39% | 0.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Ragna Johansen | Chief Executive Officer | 0 companies |
| Steinar Pettersen | Chairman | 0 companies |
| Kåre Jørgen Arntzen | Board of Directors | 0 companies |
| Inge Villumsen | Board of Directors | 0 companies |
| Aage Iversen | Board of Directors | 0 companies |
| Jørgen Ludvigsen | Board of Directors | 0 companies |
| Bjørn Haldorsen | Board of Directors | 0 companies |