| Revenue | NOK 32,1M | +4% |
| EBITDA | NOK 9,9M | +7% |
| Net profit | NOK 7,1M | +15% |
| Total assets | NOK 33,6M | +22% |
| Equity | NOK 26,2M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 220 | 5 471 | 5 409 | 5 823 | 7 403 | 12 167 | 13 259 | 20 432 | 17 472 | 21 698 | 20 743 | 21 352 | 30 849 | 32 130 |
| Staff expenses | −1 202 | −1 151 | −1 273 | −1 551 | −1 459 | −2 146 | −2 813 | −3 413 | −4 053 | −4 800 | −4 710 | −5 308 | −5 314 | −5 433 |
| EBITDA | 960 | 1 344 | 1 711 | 1 627 | 2 218 | 3 962 | 3 370 | 4 982 | 3 859 | 5 032 | 5 105 | 4 243 | 9 276 | 9 897 |
| Depreciation & amort. | −96 | −126 | −139 | −125 | −139 | −166 | −252 | −449 | −609 | −688 | −764 | −926 | −1 383 | −1 501 |
| EBIT | 863 | 1 219 | 1 572 | 1 502 | 2 079 | 3 796 | 3 118 | 4 533 | 3 250 | 4 344 | 4 341 | 3 317 | 7 893 | 8 396 |
| Net financials | 1 | 4 | 11 | 8 | 0 | 8 | 34 | 46 | 62 | 65 | −29 | 469 | 56 | 634 |
| Profit before tax | 741 | 1 070 | 1 461 | 1 442 | 2 057 | 3 803 | 3 153 | 4 580 | 3 312 | 4 409 | 4 312 | 3 787 | 7 949 | 9 030 |
| Tax | 205 | 242 | 408 | 405 | 567 | 894 | 854 | 1 230 | 822 | 1 047 | 1 023 | 748 | 1 743 | 1 883 |
| Net profit | 537 | 828 | 1 053 | 1 037 | 1 490 | 2 910 | 2 298 | 3 349 | 2 490 | 3 363 | 3 289 | 3 038 | 6 205 | 7 148 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 803 | 4 684 | 6 931 | 4 509 | 5 007 | 8 457 | 9 486 | 14 921 | 12 371 | 15 989 | 17 350 | 21 788 | 27 535 | 33 602 |
| Equity | 437 | 965 | 1 618 | 2 154 | 2 945 | 4 754 | 6 053 | 8 402 | 9 129 | 11 492 | 13 781 | 15 819 | 20 524 | 26 172 |
| Long-term debt | 0 | 1 856 | 1 169 | 0 | 0 | 68 | 92 | 130 | 211 | 190 | 164 | 175 | 175 | 198 |
| Short-term debt | 1 340 | 1 823 | 4 090 | 2 279 | 1 993 | 3 635 | 3 342 | 6 389 | 3 031 | 4 306 | 3 405 | 5 794 | 6 836 | 7 232 |
| Total debt | 3 367 | 3 719 | 5 313 | 2 355 | 2 062 | 3 703 | 3 434 | 6 519 | 3 241 | 4 497 | 3 569 | 5 969 | 7 011 | 7 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
IM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Inge Rem | Chief Executive Officer | 0 companies |
| Ida Marie Kristoffersen-Rem | Deputy Member | 0 companies |
| Linda Gjerde Myren | Board of Directors | 0 companies |
| Leif Magne Klubbenes | Chairman | 0 companies |
| Arne Krohn | Board of Directors | 0 companies |