| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -30% |
| Net profit | NOK 1,4M | -55% |
| Total assets | NOK 9,5M | +9% |
| Equity | NOK 8,8M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | −17 | −16 | −16 | −13 | −12 | −15 | −14 | −27 | −16 | −19 | −12 | −16 | −18 | −24 | −21 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 75 | −17 | −16 | −16 | −13 | −12 | −15 | −14 | −27 | −16 | −19 | −12 | −16 | −18 | −24 | −21 | −28 |
| Net financials | 1 | 214 | 484 | 307 | 207 | 572 | 349 | 1 209 | 325 | 414 | 876 | 2 044 | 2 345 | 2 328 | 983 | 3 160 | 1 465 |
| Profit before tax | 76 | 196 | 469 | 291 | 194 | 560 | 335 | 1 195 | 298 | 399 | 857 | 2 032 | 2 329 | 2 310 | 960 | 3 138 | 1 437 |
| Tax | 18 | −0 | 0 | 1 | 4 | 1 | 1 | 2 | −3 | 1 | 1 | 14 | 12 | 9 | 11 | 39 | 28 |
| Net profit | 58 | 196 | 468 | 289 | 190 | 559 | 334 | 1 193 | 301 | 397 | 856 | 2 019 | 2 317 | 2 301 | 949 | 3 099 | 1 408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 363 | 650 | 643 | 535 | 871 | 905 | 1 795 | 1 694 | 1 792 | 2 348 | 3 779 | 5 496 | 7 194 | 7 544 | 8 672 | 9 470 |
| Equity | 161 | 179 | 348 | 337 | 308 | 566 | 600 | 1 393 | 1 394 | 1 492 | 1 748 | 3 767 | 4 883 | 6 585 | 6 934 | 8 033 | 8 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 184 | 302 | 305 | 228 | 305 | 305 | 402 | 300 | 300 | 600 | 12 | 612 | 609 | 611 | 639 | 628 |
| Total debt | 27 | 184 | 302 | 305 | 228 | 305 | 305 | 402 | 300 | 300 | 600 | 12 | 612 | 609 | 611 | 639 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2008 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Onstad | Deputy Member | 0 companies |
| Per Inge Sævareid | Chief Executive Officer | 0 companies |