| Revenue | NOK 42,9M | +14% |
| EBITDA | NOK 1M | +180% |
| Net profit | NOK 599K | +398% |
| Total assets | NOK 13,7M | +58% |
| Equity | NOK 762K | -72% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 118 | 37 675 | 43 674 | 37 805 | 42 921 |
| Staff expenses | −9 615 | −9 839 | −11 071 | −13 457 | −18 112 |
| EBITDA | 729 | 2 804 | 1 330 | 371 | 1 038 |
| Depreciation & amort. | −470 | −473 | −78 | −24 | −36 |
| EBIT | 259 | 2 331 | 1 252 | 347 | 1 002 |
| Net financials | −143 | −189 | −44 | −193 | −292 |
| Profit before tax | 117 | 2 142 | 1 208 | 154 | 710 |
| Tax | 76 | 519 | 271 | 34 | 111 |
| Net profit | 40 | 1 623 | 937 | 120 | 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 147 | 10 765 | 8 137 | 8 664 | 13 662 |
| Equity | 202 | 1 825 | 2 762 | 2 763 | 762 |
| Long-term debt | 4 951 | 3 269 | 805 | 572 | 465 |
| Short-term debt | 2 994 | 5 671 | 4 571 | 5 329 | 12 435 |
| Total debt | 7 945 | 8 940 | 5 375 | 5 901 | 12 901 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
SK Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Moe Røisland | Chief Executive Officer | 0 companies |
| Stina Klaffmo Røisland | Deputy Member | 0 companies |
| Ditlef Meyer Jacobsen | Chief Executive Officer | 0 companies |