| Revenue | NOK 65,6M | +28% |
| EBITDA | NOK 48,9M | +33% |
| Net profit | NOK 15,3M | +9% |
| Total assets | NOK 479M | -4% |
| Equity | NOK 108,7M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 926 | 31 500 | 35 139 | 51 167 | 65 606 |
| Staff expenses | −2 438 | −443 | −0 | −0 | −0 |
| EBITDA | 20 751 | 20 493 | 23 114 | 36 844 | 48 897 |
| Depreciation & amort. | −5 936 | −7 517 | −7 314 | −7 929 | −10 900 |
| EBIT | 14 814 | 12 976 | 15 800 | 28 916 | 37 997 |
| Net financials | −6 143 | −4 092 | −6 120 | −10 995 | −18 397 |
| Profit before tax | 8 671 | 8 884 | 9 680 | 17 920 | 19 600 |
| Tax | 1 921 | 1 976 | 2 152 | 3 965 | 4 335 |
| Net profit | 6 751 | 6 908 | 7 528 | 13 955 | 15 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 294 046 | 324 799 | 449 422 | 498 708 | 479 025 |
| Equity | 90 290 | 96 541 | 99 170 | 104 473 | 108 691 |
| Long-term debt | 187 620 | 205 883 | 282 468 | 364 866 | 342 701 |
| Short-term debt | 16 136 | 22 375 | 67 784 | 29 368 | 27 633 |
| Total debt | 203 756 | 228 258 | 350 252 | 394 235 | 370 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Olav Martinussen | Chief Executive Officer | 0 companies |
| Tone Matheson Rangnes | Chief Executive Officer | 0 companies |
| Gunnar Gjeldvik | Board of Directors | 0 companies |
| Bernt Ove Vågsæter | Board of Directors | 0 companies |
| Jarle Mellingen | Chairman | 0 companies |
| Svein Joar Øien | Board of Directors | 0 companies |