| Revenue | NOK 90K | -3% |
| EBITDA | NOK -39K | -280% |
| Net profit | NOK -40K | -311% |
| Total assets | NOK 178K | -15% |
| Equity | NOK 122K | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 713 | 596 | 741 | 754 | 784 | 885 | 963 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 93 | 90 |
| Staff expenses | −504 | −571 | −527 | −519 | −679 | −742 | −755 | −1 069 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −25 | −28 | 135 | 10 | −25 | 88 | −150 | 52 | 44 | 16 | 34 | 27 | −24 | 32 | 22 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −25 | −28 | 135 | 10 | −25 | 88 | −150 | 52 | 44 | 16 | 34 | 27 | −24 | 32 | 22 | −39 |
| Net financials | 2 | 0 | 0 | −2 | −1 | 3 | 0 | 0 | 0 | 0 | 0 | −13 | 2 | 0 | 0 | 0 | −0 |
| Profit before tax | −2 | −25 | −28 | 133 | 10 | −22 | 88 | −150 | 52 | 44 | 17 | 21 | 29 | −24 | 32 | 22 | −40 |
| Tax | −0 | −0 | −0 | 19 | 3 | −0 | 17 | −37 | 14 | 11 | 4 | 5 | 6 | −0 | 2 | 3 | −0 |
| Net profit | −2 | −25 | −28 | 114 | 7 | −22 | 71 | −112 | 38 | 33 | 12 | 17 | 22 | −24 | 30 | 19 | −40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 509 | 395 | 527 | 488 | 475 | 621 | 533 | 233 | 224 | 234 | 188 | 180 | 154 | 169 | 210 | 178 |
| Equity | 98 | 73 | 46 | 159 | 166 | 144 | 215 | 103 | 141 | 174 | 100 | 117 | 139 | 115 | 145 | 164 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 435 | 349 | 367 | 322 | 330 | 406 | 430 | 92 | 50 | 134 | 71 | 41 | 39 | 24 | 46 | 56 |
| Total debt | 298 | 435 | 349 | 367 | 322 | 330 | 406 | 430 | 92 | 50 | 134 | 71 | 41 | 39 | 24 | 46 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Melbøe | Deputy Member | 0 companies |
| Eirik Tjemsland | Board of Directors | 0 companies |
| Geir Maarten Aasebø | Chairman | 0 companies |