| Revenue | NOK 339K | +2721% |
| EBITDA | NOK -431K | -17% |
| Net profit | NOK 642K | +310% |
| Total assets | NOK 3,7M | +49% |
| Equity | NOK 2,5M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 502 | 1 169 | 1 144 | 3 473 | 4 403 | 2 957 | 1 843 | 1 968 | 425 | 191 | 394 | 349 | 58 | 23 | 12 | 339 |
| Staff expenses | −564 | −569 | −419 | −1 713 | −2 498 | −1 765 | −1 276 | −1 156 | −25 | −6 | 22 | 3 | −0 | −30 | −72 | −183 |
| EBITDA | 110 | −19 | 25 | 111 | 185 | 79 | −328 | 166 | 124 | 63 | 321 | 243 | −155 | −233 | −369 | −431 |
| Depreciation & amort. | −7 | −17 | −11 | −24 | −29 | −50 | −60 | −26 | −13 | −6 | −4 | −24 | −10 | −10 | −4 | −6 |
| EBIT | 103 | −36 | 14 | 88 | 156 | 29 | −389 | 140 | 111 | 56 | 317 | 219 | −165 | −243 | −374 | −437 |
| Net financials | 1 | −1 | −1 | −1 | −5 | −6 | 124 | −58 | −42 | −28 | −34 | 1 557 | −7 | 818 | −14 | 976 |
| Profit before tax | 104 | −37 | 13 | 86 | 151 | 23 | −264 | 81 | 69 | 28 | 283 | 1 776 | −172 | 575 | −388 | 539 |
| Tax | 26 | −10 | 4 | 31 | 54 | 18 | −110 | 27 | 18 | 7 | 62 | 40 | −38 | −55 | −82 | −103 |
| Net profit | 78 | −26 | 9 | 55 | 96 | 5 | −154 | 54 | 51 | 21 | 221 | 1 736 | −134 | 630 | −305 | 642 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 438 | 353 | 664 | 1 255 | 893 | 1 606 | 1 310 | 1 353 | 1 095 | 1 948 | 2 236 | 2 154 | 2 785 | 2 461 | 3 670 |
| Equity | 178 | 151 | 161 | 110 | 207 | 211 | 57 | 111 | 162 | 183 | 404 | 2 140 | 2 006 | 2 636 | 2 330 | 2 462 |
| Long-term debt | 0 | 0 | 0 | 25 | 45 | 41 | 750 | 570 | 390 | 210 | 853 | 49 | 11 | 0 | 0 | 0 |
| Short-term debt | 326 | 271 | 180 | 528 | 1 003 | 641 | 799 | 629 | 800 | 702 | 692 | 47 | 136 | 150 | 130 | 1 208 |
| Total debt | 341 | 287 | 192 | 553 | 1 049 | 682 | 1 549 | 1 199 | 1 190 | 912 | 1 544 | 96 | 148 | 150 | 130 | 1 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Myre | Deputy Member | 0 companies |
| Einar Tollaksvik | Chairman | 0 companies |