| Revenue | NOK 27,2M | +6% |
| EBITDA | NOK 1,9M | -1% |
| Net profit | NOK 1,9M | +73% |
| Total assets | NOK 12,1M | +22% |
| Equity | NOK 6,9M | +36% |
| Employees | 51 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 582 | 2 636 | 2 985 | 2 266 | 1 505 | 2 177 | 2 765 | 6 275 | 6 627 | 11 637 | 14 339 | 16 221 | 16 030 | 17 510 | 19 733 | 25 622 | 27 181 |
| Staff expenses | −1 011 | −1 400 | −1 390 | −1 224 | −716 | −1 283 | −1 372 | −3 463 | −3 631 | −6 212 | −8 174 | −9 234 | −8 628 | −11 207 | −12 551 | −15 500 | −15 732 |
| EBITDA | −203 | 133 | 165 | −34 | 252 | 253 | 297 | 408 | −201 | 656 | 810 | 518 | 1 445 | 1 363 | 1 186 | 1 925 | 1 901 |
| Depreciation & amort. | −60 | −88 | −89 | −143 | 48 | −8 | −8 | −15 | −39 | −32 | −412 | −514 | −524 | −478 | −518 | −431 | −451 |
| EBIT | −263 | 45 | 76 | −176 | 300 | 245 | 289 | 392 | −241 | 624 | 398 | 5 | 921 | 885 | 668 | 1 494 | 1 450 |
| Net financials | −43 | −46 | −40 | −30 | −13 | −2 | −5 | −15 | −54 | −55 | −121 | −104 | −94 | −38 | 288 | −110 | 708 |
| Profit before tax | −306 | −1 | 36 | −206 | 287 | 243 | 285 | 377 | −295 | 570 | 276 | −99 | 827 | 847 | 956 | 1 384 | 2 158 |
| Tax | −0 | −0 | −0 | −0 | 35 | 67 | 79 | 104 | −0 | 82 | 64 | 6 | 231 | 191 | 111 | 311 | 306 |
| Net profit | −306 | −1 | 36 | −206 | 253 | 177 | 206 | 272 | −295 | 488 | 213 | −105 | 596 | 656 | 845 | 1 073 | 1 852 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 562 | 473 | 59 | 82 | 519 | 683 | 1 514 | 1 576 | 2 810 | 5 112 | 4 439 | 5 387 | 5 345 | 7 056 | 9 948 | 12 122 |
| Equity | −206 | −206 | −168 | −374 | −121 | 55 | 261 | 534 | 239 | 727 | 940 | 835 | 1 412 | 2 069 | 2 913 | 5 087 | 6 939 |
| Long-term debt | 290 | 425 | 282 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 1 492 | 1 133 | 745 | 273 | 1 164 | 918 | 493 |
| Short-term debt | 437 | 343 | 359 | 335 | 203 | 464 | 422 | 980 | 1 337 | 2 083 | 2 680 | 2 471 | 3 230 | 3 004 | 2 979 | 3 943 | 4 690 |
| Total debt | 727 | 768 | 641 | 433 | 203 | 464 | 422 | 980 | 1 337 | 2 083 | 4 173 | 3 603 | 3 975 | 3 276 | 4 143 | 4 861 | 5 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norheim Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Andre Olsen | Chief Executive Officer | 0 companies |
| Oddgeir Norheim | Board of Directors | 0 companies |
| Bård Sjøgren | Chairman | 0 companies |