| Revenue | NOK 10,7M | -18% |
| EBITDA | NOK 796K | -27% |
| Net profit | NOK 522K | -42% |
| Total assets | NOK 3,9M | +1% |
| Equity | NOK 250K | +9% |
| Employees | 5 | — |
| Item | 2009 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 285 | 6 812 | 7 822 | 10 167 | 9 844 | 9 818 | 9 621 | 10 455 | 11 176 | 12 973 | 10 661 |
| Staff expenses | −1 542 | −2 758 | −3 472 | −4 865 | −4 226 | −4 026 | −3 818 | −4 157 | −4 421 | −5 309 | −3 747 |
| EBITDA | 102 | 810 | 808 | 698 | 1 388 | 1 240 | 941 | 1 063 | 1 419 | 1 097 | 796 |
| Depreciation & amort. | −69 | −96 | −73 | −226 | −733 | −746 | −135 | −116 | −78 | −58 | −52 |
| EBIT | 33 | 714 | 735 | 472 | 655 | 493 | 805 | 947 | 1 341 | 1 039 | 744 |
| Net financials | −68 | 0 | 25 | 125 | 100 | 690 | 486 | 2 150 | 85 | 85 | −73 |
| Profit before tax | −35 | 714 | 760 | 596 | 756 | 1 183 | 1 292 | 3 098 | 1 426 | 1 125 | 671 |
| Tax | −0 | 209 | 230 | 141 | 141 | 114 | 188 | 204 | 315 | 230 | 149 |
| Net profit | −35 | 505 | 530 | 456 | 614 | 1 070 | 1 104 | 2 894 | 1 111 | 895 | 522 |
| Item | 2009 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 082 | 2 250 | 1 881 | 4 907 | 4 269 | 4 540 | 3 004 | 4 577 | 3 874 | 3 830 | 3 857 |
| Equity | −685 | 774 | 657 | 320 | 234 | 204 | 108 | 151 | 146 | 228 | 250 |
| Long-term debt | 0 | 0 | 0 | 2 436 | 1 932 | 1 428 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 717 | 1 477 | 1 223 | 2 151 | 2 103 | 2 909 | 2 896 | 4 426 | 3 728 | 3 602 | 3 607 |
| Total debt | 1 766 | 1 477 | 1 223 | 4 587 | 4 035 | 4 337 | 2 896 | 4 426 | 3 728 | 3 602 | 3 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mps Bilskade As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Alver Breivik | Chief Executive Officer | 0 companies |
| Mona Hodne Steensland Freuchen | Board of Directors | 0 companies |
| Jan Skistad Lindberg | Board of Directors | 0 companies |
| Helene Sandberg | Board of Directors | 0 companies |
| Jan Olov Mats Green | Chairman | 0 companies |