| Revenue | NOK 0 | — |
| EBITDA | NOK -267K | +30% |
| Net profit | NOK 9,5M | -74% |
| Total assets | NOK 142,5M | -2% |
| Equity | NOK 115,3M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 |
| Staff expenses | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −15 |
| EBITDA | −50 | −112 | −88 | −105 | −73 | −58 | −91 | −77 | −48 | −123 | −78 | −1 280 | −165 | −194 | −366 | −380 | −267 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −112 | −88 | −105 | −73 | −58 | −91 | −77 | −48 | −123 | −78 | −1 280 | −165 | −194 | −366 | −380 | −267 |
| Net financials | −1 641 | 2 459 | −1 139 | 1 481 | 1 367 | 937 | 338 | 1 346 | 117 | 3 266 | 35 449 | 2 035 | 28 192 | −1 765 | −79 | 36 475 | 9 806 |
| Profit before tax | −1 691 | 2 347 | −1 228 | 1 375 | 1 294 | 878 | 246 | 1 269 | 70 | 3 143 | 35 372 | 755 | 28 027 | −1 959 | −445 | 36 095 | 9 539 |
| Tax | −468 | 651 | −41 | 97 | −0 | 290 | 77 | 337 | 61 | 516 | 104 | −0 | −99 | −0 | −0 | −0 | −0 |
| Net profit | −1 223 | 1 696 | −1 187 | 1 278 | 1 294 | 588 | 170 | 932 | 9 | 2 628 | 35 268 | 755 | 28 126 | −1 959 | −445 | 36 095 | 9 539 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 009 | 15 811 | 15 446 | 21 747 | 24 189 | 24 163 | 28 758 | 35 916 | 34 231 | 41 098 | 60 338 | 82 116 | 149 571 | 159 428 | 152 638 | 145 491 | 142 485 |
| Equity | 1 408 | 2 740 | 1 553 | 2 631 | 8 925 | 8 768 | 8 730 | 8 751 | 8 579 | 11 206 | 41 359 | 42 115 | 70 240 | 68 281 | 128 441 | 125 773 | 115 311 |
| Long-term debt | 14 203 | 0 | 0 | 0 | 11 705 | 11 182 | 16 651 | 21 695 | 20 473 | 22 682 | 11 500 | 32 700 | 71 742 | 81 436 | 21 349 | 5 775 | 9 661 |
| Short-term debt | 398 | 548 | 94 | 6 265 | 3 559 | 4 213 | 3 377 | 5 469 | 5 179 | 7 209 | 7 478 | 7 302 | 7 589 | 9 711 | 2 849 | 13 942 | 17 512 |
| Total debt | 14 601 | 13 072 | 13 893 | 19 116 | 15 265 | 15 395 | 20 028 | 27 164 | 25 652 | 29 892 | 18 978 | 40 001 | 79 331 | 91 147 | 24 198 | 19 717 | 27 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Braathen Rabo | Board of Directors | 0 companies |
| Georg Wessel | Chairman | 0 companies |
| Christian Fredrik Mathiesen | Board of Directors | 0 companies |