| Revenue | NOK 133,7M | +9% |
| EBITDA | NOK 3,8M | +87% |
| Net profit | NOK 2,3M | +35% |
| Total assets | NOK 20,9M | +25% |
| Equity | NOK 8,4M | +23% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 098 | 18 899 | 23 344 | 23 476 | 34 615 | 53 467 | 75 268 | 78 579 | 70 219 | 75 016 | 99 595 | 122 908 | 133 736 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −498 | −1 688 | −1 719 | −829 | −1 203 | −1 506 | −1 151 | −1 105 | −1 141 | −1 215 | −2 109 | −2 556 |
| EBITDA | −5 | −8 | −8 | −10 | 496 | 1 624 | 1 087 | 405 | 418 | 1 344 | 4 192 | 901 | 883 | 1 568 | 1 961 | 2 019 | 3 777 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −215 | −15 | −30 | −59 | −39 | −44 | −24 | −20 | −26 | −11 | −9 | −47 |
| EBIT | −5 | −8 | −8 | −10 | 496 | 1 409 | 1 072 | 374 | 359 | 1 305 | 4 148 | 877 | 863 | 1 542 | 1 949 | 2 010 | 3 729 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −120 | −191 | −160 | −178 | −160 | −156 | −227 | −282 | 189 | −179 | 129 | −659 |
| Profit before tax | −5 | −8 | −8 | −10 | 496 | 1 290 | 881 | 214 | 181 | 1 145 | 3 992 | 649 | 581 | 1 731 | 1 770 | 2 139 | 3 070 |
| Tax | −0 | −0 | −0 | −0 | 128 | 360 | 238 | 58 | 45 | 277 | 923 | 149 | 129 | 313 | 390 | 416 | 753 |
| Net profit | −5 | −8 | −8 | −10 | 369 | 930 | 643 | 156 | 136 | 869 | 3 069 | 500 | 451 | 1 417 | 1 381 | 1 723 | 2 317 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 98 | 98 | 98 | 1 431 | 5 102 | 4 502 | 4 293 | 5 991 | 6 186 | 8 803 | 9 977 | 8 038 | 12 284 | 13 278 | 16 665 | 20 907 |
| Equity | 95 | 87 | 79 | 69 | 438 | 1 367 | 1 461 | 1 617 | 953 | 1 322 | 3 891 | 4 391 | 4 442 | 4 960 | 5 840 | 6 813 | 8 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 195 | 1 782 | 1 476 | 1 153 | 815 | 462 | 3 252 | 3 008 | 2 064 | 1 421 | 501 | 4 070 |
| Short-term debt | 3 | 11 | 19 | 28 | 993 | 1 540 | 1 259 | 1 200 | 3 886 | 4 049 | 4 450 | 2 334 | 587 | 5 259 | 6 017 | 9 351 | 8 457 |
| Total debt | 3 | 11 | 19 | 28 | 993 | 3 735 | 3 041 | 2 676 | 5 038 | 4 864 | 4 913 | 5 586 | 3 596 | 7 324 | 7 437 | 9 851 | 12 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Mathisen | Chief Executive Officer | 0 companies |
| Jostein Mathisen | Deputy Member | 0 companies |
| Arne Mathisen | Board of Directors | 0 companies |