| Revenue | NOK 1M | -1% |
| EBITDA | NOK 852K | +107% |
| Net profit | NOK 402K | +524% |
| Total assets | NOK 9,9M | -2% |
| Equity | NOK 7,2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 486 | 2 905 | 3 090 | 3 152 | 3 502 | 3 820 | 1 665 | 2 189 | 1 031 | 3 058 | 1 317 | 1 485 | 1 010 | 1 017 | 985 | 1 017 | 1 005 |
| Staff expenses | −17 | 17 | −3 | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −29 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBITDA | 2 160 | 2 176 | 2 707 | 2 905 | 3 285 | 3 581 | 1 425 | 1 688 | 774 | 2 541 | 1 117 | 938 | 440 | 585 | 388 | 411 | 852 |
| Depreciation & amort. | −317 | −317 | −317 | −317 | −317 | −218 | −218 | −218 | −218 | −218 | −218 | −217 | −217 | −217 | −218 | −218 | −218 |
| EBIT | 1 843 | 1 859 | 2 390 | 2 588 | 2 968 | 3 363 | 1 207 | 1 470 | 556 | 2 323 | 899 | 721 | 222 | 368 | 170 | 193 | 635 |
| Net financials | −747 | −373 | −302 | −289 | −286 | −344 | −298 | −236 | −197 | −151 | −121 | −88 | −73 | −21 | −73 | −111 | −119 |
| Profit before tax | 1 096 | 1 485 | 2 089 | 2 299 | 2 682 | 3 019 | 909 | 1 234 | 358 | 2 172 | 778 | 632 | 149 | 346 | 97 | 83 | 515 |
| Tax | 307 | 416 | 581 | 644 | 751 | 839 | 247 | 318 | 81 | 513 | 174 | 139 | −5 | 76 | 58 | 18 | 113 |
| Net profit | 789 | 1 069 | 1 508 | 1 655 | 1 931 | 2 180 | 662 | 916 | 277 | 1 659 | 604 | 493 | 153 | 270 | 38 | 64 | 402 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 265 | 20 106 | 20 216 | 18 930 | 20 663 | 19 006 | 17 316 | 15 502 | 14 811 | 12 312 | 13 168 | 13 105 | 13 285 | 11 144 | 10 700 | 10 063 | 9 858 |
| Equity | 3 095 | 3 351 | 3 581 | 3 759 | 3 908 | 3 443 | 4 105 | 4 826 | 5 102 | 7 092 | 7 175 | 7 386 | 7 407 | 7 381 | 7 308 | 7 264 | 7 213 |
| Long-term debt | 7 955 | 0 | 0 | 0 | 5 332 | 4 570 | 3 884 | 3 702 | 3 520 | 3 337 | 3 145 | 2 956 | 2 766 | 2 537 | 2 380 | 2 182 | 1 983 |
| Short-term debt | 9 215 | 9 505 | 10 011 | 9 187 | 11 423 | 10 993 | 9 327 | 6 975 | 6 189 | 1 883 | 2 849 | 2 764 | 3 111 | 1 226 | 1 013 | 617 | 662 |
| Total debt | 17 170 | 16 755 | 16 635 | 15 171 | 16 755 | 15 563 | 13 211 | 10 677 | 9 709 | 5 220 | 5 993 | 5 719 | 5 878 | 3 763 | 3 392 | 2 799 | 2 645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estator As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Wessel | Chairman | 0 companies |
| Christian Fredrik Mathiesen | Board of Directors | 0 companies |