| Revenue | NOK 142K | -6% |
| EBITDA | NOK 72K | -12% |
| Net profit | NOK -1,5M | -140% |
| Total assets | NOK 23,7M | -12% |
| Equity | NOK 21,1M | -15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 742 | 3 999 | 6 085 | 7 086 | 1 464 | 3 471 | 4 971 | 0 | 0 | 0 | 85 | 134 | 151 | 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −17 | −1 652 | 386 | 3 228 | 2 486 | −430 | 2 639 | 1 611 | −18 | −31 | −23 | 41 | 72 | 82 | 72 |
| Depreciation & amort. | −0 | −0 | −414 | −371 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −65 | −87 | −87 | −87 |
| EBIT | −17 | −17 | −2 066 | 15 | 3 228 | 2 486 | −430 | 2 639 | 1 611 | −18 | −31 | −23 | −24 | −15 | −5 | −15 |
| Net financials | −1 801 | 2 291 | −148 | −57 | −163 | −84 | 194 | −40 | 82 | 877 | 1 466 | 1 173 | 1 660 | 3 586 | 3 954 | −1 365 |
| Profit before tax | −1 819 | 2 273 | −2 214 | −42 | 3 066 | 2 402 | −237 | 2 598 | 1 693 | 859 | 1 435 | 1 151 | 1 636 | 3 571 | 3 948 | −1 380 |
| Tax | 24 | 16 | 28 | 29 | 30 | 74 | 39 | 445 | 125 | 38 | 272 | −5 | 48 | 397 | 190 | 133 |
| Net profit | −1 843 | 2 257 | −2 242 | −72 | 3 035 | 2 328 | −276 | 2 153 | 1 568 | 821 | 1 162 | 1 156 | 1 588 | 3 174 | 3 758 | −1 513 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 173 | 9 046 | 9 833 | 9 973 | 14 716 | 16 091 | 13 510 | 14 728 | 16 181 | 16 995 | 18 344 | 19 139 | 23 281 | 23 594 | 27 011 | 23 674 |
| Equity | 5 962 | 8 219 | 7 077 | 7 006 | 10 041 | 12 369 | 12 093 | 14 246 | 15 814 | 16 635 | 17 798 | 18 854 | 20 157 | 22 897 | 24 754 | 21 099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338 | 268 | 52 | 49 | 7 | 2 724 | 267 | 335 | 192 |
| Short-term debt | 211 | 827 | 2 756 | 2 967 | 4 675 | 3 722 | 1 417 | 143 | 99 | 307 | 498 | 278 | 400 | 430 | 1 922 | 2 383 |
| Total debt | 211 | 827 | 2 756 | 2 967 | 4 675 | 3 722 | 1 417 | 481 | 366 | 359 | 547 | 285 | 3 124 | 697 | 2 256 | 2 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2013 | — | — |
EL Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Libella Ab | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Harlem | Deputy Member | 0 companies |
| Elsebeth Lund Engzelius | Contact Person | 0 companies |
| Mats Bertil Christer Ohlsson | Chairman | 0 companies |