| Revenue | NOK 8,5M | -5% |
| EBITDA | NOK -247K | -156% |
| Net profit | NOK -191K | -159% |
| Total assets | NOK 2,1M | -25% |
| Equity | NOK 946K | -17% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 056 | 0 | 0 | 0 | 4 578 | 5 136 | 5 398 | 5 671 | 6 459 | 5 630 | 5 155 | 5 959 | 4 408 | 4 494 | 8 365 | 8 916 | 8 508 |
| Staff expenses | −672 | −0 | −0 | −0 | −1 514 | −1 851 | −2 626 | −2 606 | −2 447 | −1 801 | −2 169 | −2 421 | −1 754 | −2 009 | −3 732 | −3 780 | −3 992 |
| EBITDA | 176 | 0 | 0 | 0 | 95 | 208 | 209 | 66 | 152 | 249 | 129 | 523 | 373 | −123 | 609 | 438 | −247 |
| Depreciation & amort. | −31 | −0 | −0 | −0 | −145 | −145 | −150 | −145 | −108 | −108 | −112 | −87 | −61 | −40 | −25 | −22 | −14 |
| EBIT | 145 | 0 | 0 | 0 | −50 | 64 | 60 | −79 | 44 | 141 | 17 | 436 | 313 | −163 | 584 | 416 | −260 |
| Net financials | −2 | 0 | 0 | 0 | −21 | −24 | −41 | 67 | −16 | −11 | 3 | 2 | −19 | 7 | 4 | −3 | 16 |
| Profit before tax | 143 | 0 | 0 | 0 | −72 | 40 | 18 | −13 | 29 | 130 | 20 | 438 | 293 | −156 | 588 | 413 | −244 |
| Tax | 40 | −0 | −0 | −0 | −20 | 15 | 8 | −9 | 8 | 31 | 5 | 96 | 91 | −47 | 129 | 91 | −54 |
| Net profit | 103 | 0 | 0 | 0 | −52 | 24 | 11 | −4 | 20 | 99 | 15 | 341 | 202 | −109 | 459 | 322 | −191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | — | — | — | 1 148 | 1 376 | 1 545 | 1 267 | 1 160 | 1 311 | 1 099 | 1 495 | 1 668 | 1 115 | 2 430 | 2 856 | 2 134 |
| Equity | 204 | — | — | — | 203 | 228 | 238 | 281 | 301 | 400 | 356 | 527 | 629 | 520 | 974 | 1 136 | 946 |
| Long-term debt | 66 | 0 | 0 | 0 | 200 | 321 | 205 | 126 | 85 | 42 | 0 | 0 | 0 | 0 | 0 | 54 | 0 |
| Short-term debt | 608 | 0 | 0 | 0 | 745 | 827 | 1 102 | 860 | 774 | 869 | 743 | 968 | 1 038 | 594 | 1 456 | 1 665 | 1 188 |
| Total debt | 675 | 0 | 0 | 0 | 945 | 1 148 | 1 306 | 986 | 859 | 911 | 743 | 968 | 1 038 | 594 | 1 456 | 1 719 | 1 188 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cloke As | Company | 27.5% | 27.5% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
Akinom As | Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hansen | Board of Directors | 0 companies |
| Grete Marie Johannessen | Board of Directors | 0 companies |
| Svein Mathisen | Chairman | 0 companies |
| Jimmy Rickhard Olsen | Board of Directors | 0 companies |