| Revenue | NOK 5,4M | -17% |
| EBITDA | NOK 886K | -69% |
| Net profit | NOK -215K | -107% |
| Total assets | NOK 11,2M | -7% |
| Equity | NOK 10,2M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 756 | 2 636 | 3 030 | 3 725 | 3 310 | 4 248 | 4 199 | 4 535 | 4 242 | 3 832 | 5 169 | 4 858 | 3 469 | 3 652 | 5 585 | 4 825 | 6 489 | 5 380 |
| Staff expenses | −1 030 | −1 180 | −1 712 | −1 876 | −2 020 | −1 965 | −2 581 | −1 958 | −2 469 | −2 836 | −3 989 | −3 793 | −1 800 | −2 809 | −4 383 | −2 694 | −2 277 | −3 475 |
| EBITDA | 327 | 991 | 773 | 1 021 | 570 | 1 582 | 947 | 1 708 | 1 092 | 190 | 138 | 110 | 977 | 155 | 323 | 1 338 | 2 902 | 886 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 327 | 991 | 773 | 1 021 | 570 | 1 582 | 947 | 1 708 | 1 092 | 190 | 138 | 110 | 977 | 155 | 323 | 1 338 | 2 902 | 886 |
| Net financials | 5 | 90 | 315 | −351 | 10 | 10 | 20 | 168 | 107 | 393 | 55 | 1 020 | −348 | −23 | 78 | 805 | 1 029 | −976 |
| Profit before tax | 332 | 1 081 | 1 087 | 669 | 580 | 1 592 | 967 | 1 877 | 1 199 | 582 | 194 | 1 130 | 630 | 133 | 401 | 2 143 | 3 930 | −90 |
| Tax | 90 | 279 | 251 | 283 | 163 | 446 | 259 | 464 | 274 | 66 | 43 | 101 | 186 | 137 | −118 | 149 | 817 | 126 |
| Net profit | 242 | 803 | 836 | 386 | 417 | 1 146 | 708 | 1 413 | 925 | 517 | 150 | 1 029 | 444 | −5 | 520 | 1 993 | 3 114 | −215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 1 512 | 2 079 | 2 177 | 1 353 | 1 893 | 1 672 | 3 281 | 3 468 | 3 994 | 4 422 | 5 067 | 5 621 | 5 686 | 6 360 | 8 218 | 12 156 | 11 249 |
| Equity | 204 | 904 | 1 040 | 1 026 | 144 | 240 | 948 | 2 361 | 2 687 | 3 203 | 3 354 | 4 382 | 4 826 | 4 821 | 5 341 | 7 334 | 10 448 | 10 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 67 | 0 | 118 | 0 | 0 | 231 | 0 |
| Short-term debt | 475 | 608 | 1 034 | 1 150 | 1 209 | 1 653 | 724 | 919 | 781 | 791 | 1 060 | 617 | 795 | 746 | 1 019 | 884 | 1 477 | 1 017 |
| Total debt | 475 | 608 | 1 039 | 1 150 | 1 209 | 1 653 | 724 | 919 | 781 | 791 | 1 068 | 685 | 795 | 864 | 1 019 | 884 | 1 708 | 1 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2008 | — | — |
ØV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EN Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sellit Holding Da | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Heidi Bjørkhaug | Deputy Member | 0 companies |
| Øystein Vangsnes | Chief Executive Officer | 0 companies |
| Elin Nesvoll Vangsnes | Deputy Member | 0 companies |
| Terje Bjørkhaug | Chairman | 0 companies |