| Revenue | NOK 20M | +34% |
| EBITDA | NOK -5,7M | -110% |
| Net profit | NOK -7,7M | -103% |
| Total assets | NOK 14,5M | -15% |
| Equity | NOK 1,5M | -84% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 928 | 13 406 | 14 064 | 14 983 | 20 031 |
| Staff expenses | −1 907 | −2 085 | −2 530 | −3 020 | −3 437 |
| EBITDA | −537 | 510 | 662 | −2 742 | −5 747 |
| Depreciation & amort. | −116 | −101 | −258 | −421 | −731 |
| EBIT | −653 | 408 | 404 | −3 163 | −6 478 |
| Net financials | −592 | −962 | −388 | −625 | −1 211 |
| Profit before tax | −1 245 | −554 | 17 | −3 788 | −7 689 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 245 | −554 | 17 | −3 788 | −7 689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 155 | 9 861 | 23 611 | 16 984 | 14 467 |
| Equity | 2 169 | 1 615 | 12 900 | 9 198 | 1 509 |
| Long-term debt | 2 050 | 3 001 | 4 910 | 4 036 | 8 439 |
| Short-term debt | 4 935 | 5 245 | 5 802 | 3 749 | 4 518 |
| Total debt | 6 985 | 8 246 | 10 711 | 7 785 | 12 957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.42% | 40.42% | 2023 | |
| Individual | 21.36% | 21.36% | 2023 | |
| Company | 12.44% | 12.44% | 2023 | |
| Company | 4.51% | 4.51% | 2023 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.39% | 2.39% | 2023 | |
| Individual | 2.39% | 2.39% | 2023 | |
| Individual | 2.39% | 2.39% | 2023 | |
| Company | 2.25% | 2.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nygård Dahl | Deputy Member | 0 companies |
| Alexander Torgnes Helle | Chairman | 0 companies |