| Revenue | NOK 13,6M | +66% |
| EBITDA | NOK 570K | -14% |
| Net profit | NOK 530K | -21% |
| Total assets | NOK 66,2M | +38% |
| Equity | NOK 6,5M | +9% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 902 | 3 420 | 2 959 | 3 181 | 3 467 | 3 716 | 3 868 | 6 646 | 5 621 | 5 865 | 5 596 | 6 395 | 7 158 | 7 145 | 6 358 | 8 193 | 13 580 |
| Staff expenses | −1 161 | −2 494 | −2 087 | −2 525 | −2 707 | −2 797 | −2 633 | −4 090 | −5 063 | −4 406 | −3 796 | −4 344 | −4 124 | −4 460 | −5 166 | −5 977 | −10 975 |
| EBITDA | 336 | 35 | 142 | −164 | 141 | 148 | −5 | 7 | −433 | 433 | 833 | 1 018 | 1 555 | 1 324 | −111 | 664 | 570 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 336 | 35 | 142 | −164 | 141 | 148 | −5 | 7 | −433 | 433 | 833 | 1 018 | 1 555 | 1 324 | −111 | 664 | 570 |
| Net financials | 16 | 21 | −35 | −9 | 6 | 15 | 24 | 31 | −8 | 14 | −104 | 3 | −2 | −22 | −7 | 4 | −41 |
| Profit before tax | 352 | 55 | 107 | −173 | 148 | 163 | 19 | 38 | −440 | 447 | 729 | 1 021 | 1 554 | 1 302 | −118 | 669 | 530 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 352 | 55 | 107 | −173 | 148 | 163 | 19 | 38 | −440 | 447 | 729 | 1 021 | 1 554 | 1 302 | −118 | 669 | 530 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 940 | 34 149 | 17 068 | 7 097 | 15 124 | 8 498 | 24 354 | 38 279 | 26 015 | 21 102 | 27 624 | 30 487 | 44 934 | 36 515 | 30 752 | 47 908 | 66 158 |
| Equity | 452 | 508 | 615 | 442 | 590 | 753 | 772 | 810 | 370 | 818 | 1 547 | 2 568 | 4 121 | 5 423 | 5 305 | 5 974 | 6 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 487 | 33 641 | 16 453 | 6 655 | 14 534 | 7 745 | 23 582 | 37 469 | 25 645 | 20 285 | 26 077 | 27 919 | 40 812 | 31 092 | 25 447 | 41 934 | 59 655 |
| Total debt | 18 487 | 33 641 | 16 453 | 6 655 | 14 534 | 7 745 | 23 582 | 37 469 | 25 645 | 20 285 | 26 077 | 27 919 | 40 812 | 31 092 | 25 447 | 41 934 | 59 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Aid Committee Norwac Sti | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristil Haraldstad | Chief Executive Officer | 0 companies |
| Erik Torgeir Fosse | Chief Executive Officer | 0 companies |
| Berit Jagmann | Chairman | 0 companies |
| Line Khateeb | Board of Directors | 0 companies |
| Aud Lise Norheim | Board of Directors | 0 companies |
| Kristin Øren | Board of Directors | 0 companies |
| Jon Eivind Jensen | Board of Directors | 0 companies |
| Kirsten Hald | Chairman | 0 companies |
| Anne Merete Bull | Board of Directors | 0 companies |