| Revenue | NOK 176K | -64% |
| EBITDA | NOK 18K | -93% |
| Net profit | NOK -88K | -198% |
| Total assets | NOK 1,6M | -28% |
| Equity | NOK 779K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 189 | 215 | 292 | 258 | 0 | 266 | 304 | 395 | 432 | 460 | 593 | 441 | 651 | 883 | 869 | 484 | 176 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 43 | 85 | 146 | 207 | 211 | 0 | −64 | 191 | −6 | 275 | 19 | 332 | 201 | 315 | 507 | 623 | 259 | 18 |
| Depreciation & amort. | −68 | −81 | −77 | −77 | −77 | −0 | −77 | −77 | −77 | −77 | −110 | −153 | −153 | −153 | −153 | −135 | −77 | −77 |
| EBIT | −26 | 4 | 69 | 130 | 134 | 0 | −141 | 114 | −83 | 198 | −91 | 178 | 48 | 161 | 354 | 488 | 182 | −59 |
| Net financials | −114 | −128 | −91 | −78 | −84 | 0 | −70 | −64 | −63 | −57 | −52 | −57 | −50 | −44 | −59 | −70 | −66 | −53 |
| Profit before tax | −140 | −124 | −22 | 53 | 49 | 0 | −211 | 50 | −146 | 140 | −143 | 121 | −2 | 117 | 295 | 418 | 116 | −113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 36 | 92 | 26 | −25 |
| Net profit | −140 | −124 | −22 | 53 | 49 | 0 | −200 | 50 | −146 | 140 | −143 | 121 | −2 | 117 | 260 | 326 | 90 | −88 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 700 | 2 592 | 2 467 | 2 394 | 2 507 | — | 2 299 | 2 339 | 2 058 | 2 200 | 2 622 | 2 550 | 2 459 | 2 440 | 2 438 | 2 715 | 2 271 | 1 631 |
| Equity | 460 | 336 | 314 | 367 | 416 | — | 355 | 405 | 259 | 399 | 256 | 377 | 374 | 491 | 751 | 777 | 867 | 779 |
| Long-term debt | 2 048 | 1 960 | 1 853 | 1 738 | 1 795 | 0 | 1 676 | 1 612 | 1 543 | 1 472 | 1 968 | 1 834 | 1 733 | 1 599 | 1 500 | 1 402 | 1 264 | 806 |
| Short-term debt | 192 | 296 | 299 | 289 | 295 | 0 | 268 | 322 | 256 | 329 | 398 | 339 | 352 | 350 | 187 | 536 | 140 | 46 |
| Total debt | 2 240 | 2 256 | 2 153 | 2 028 | 2 090 | 0 | 1 944 | 1 934 | 1 799 | 1 801 | 2 366 | 2 173 | 2 084 | 1 949 | 1 687 | 1 938 | 1 404 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B Mikkelsen Eiendom As | Company | 50.0% | 50.0% | 2022 |
Røynstrand Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigleik B Mikkelsen | Chief Executive Officer | 0 companies |
| Bernt Christian Mikkelsen | Board of Directors | 0 companies |
| Sven Johannes Røynstrand | Chairman | 0 companies |