| Revenue | NOK 36,7M | -50% |
| EBITDA | NOK 36,6M | -50% |
| Net profit | NOK 31,6M | -51% |
| Total assets | NOK 233,9M | -20% |
| Equity | NOK 158,4M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 49 839 | 48 212 | 0 | 0 | 0 | 0 | 2 583 | 25 054 | 38 346 | 11 854 | 73 440 | 36 667 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −103 | −72 | 0 | −57 | 29 651 | 49 787 | 48 173 | 30 855 | 65 700 | 120 921 | 11 060 | 2 503 | 25 017 | 38 277 | 11 790 | 73 309 | 36 587 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −103 | −72 | 0 | −57 | 29 651 | 49 787 | 48 173 | 30 855 | 65 700 | 120 921 | 11 060 | 2 503 | 25 017 | 38 277 | 11 790 | 73 309 | 36 587 |
| Net financials | 0 | 16 088 | 26 474 | 0 | −2 287 | −1 214 | −940 | −318 | 30 573 | 399 | 1 210 | 371 | 85 | 319 | −619 | −1 031 | −942 | −4 782 |
| Profit before tax | 0 | 15 985 | 26 402 | 0 | 43 855 | 28 438 | 48 847 | 47 856 | 30 573 | 66 098 | 122 132 | 11 431 | 2 589 | 25 336 | 37 658 | 10 759 | 72 367 | 31 806 |
| Tax | −0 | 4 441 | 7 319 | −0 | 7 659 | 5 876 | 10 725 | 7 654 | 5 464 | 2 661 | 294 | 318 | 18 | 2 609 | 2 074 | −163 | 8 013 | 218 |
| Net profit | 0 | 11 544 | 19 083 | 0 | 36 196 | 22 561 | 38 122 | 40 202 | 25 109 | 63 437 | 121 837 | 11 113 | 2 570 | 22 727 | 35 583 | 10 922 | 64 354 | 31 588 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 139 134 | 149 096 | — | 182 018 | 165 924 | 188 734 | 194 621 | 178 217 | 211 072 | 301 464 | 191 695 | 184 023 | 219 685 | 233 858 | 208 637 | 293 377 | 233 885 |
| Equity | — | 28 039 | 47 122 | — | 91 954 | 102 516 | 122 638 | 137 839 | 144 949 | 178 387 | 180 224 | 181 337 | 168 908 | 169 635 | 175 218 | 177 440 | 201 794 | 158 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 684 | 21 317 | 10 659 | 0 | 0 | 0 | 0 | 0 | 10 | 72 | 44 | 0 | 65 | 226 |
| Short-term debt | 0 | 25 167 | 42 697 | 0 | 63 380 | 42 057 | 55 370 | 56 674 | 33 257 | 32 675 | 121 213 | 10 303 | 15 105 | 49 979 | 58 595 | 31 197 | 91 517 | 75 276 |
| Total debt | 0 | 111 095 | 101 974 | 0 | 90 094 | 63 408 | 66 096 | 56 781 | 33 268 | 32 685 | 121 240 | 10 358 | 15 116 | 50 050 | 58 640 | 31 197 | 91 582 | 75 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
AØ | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Af Gruppen Holding As | Company | 92.4% | 92.4% | 2022 |
Røtter Holding As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Marquard Røtter | Chief Executive Officer | 0 companies |
| Sverre Alf Hærem | Board of Directors | 0 companies |
| Geir Flåta | Chairman | 0 companies |
| Eli-Ann Borge | Board of Directors | 0 companies |
| Anny Øen | Board of Directors | 0 companies |