| Revenue | NOK 8M | +148076% |
| EBITDA | NOK -4,5M | +58% |
| Net profit | NOK -6,2M | +71% |
| Total assets | NOK 19,2M | -54% |
| Equity | NOK -31M | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 4 500 | 19 817 | 34 860 | 5 | 8 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −404 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −18 | −21 | −25 | −15 | −177 | −28 | −145 | −169 | −1 248 | 0 | 4 | 2 909 | 6 216 | −231 | −10 821 | −4 534 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −46 | −30 | −0 |
| EBIT | −7 | −18 | −21 | −25 | −15 | −177 | −28 | −145 | −169 | −1 248 | 0 | 4 | 2 909 | 6 182 | −277 | −10 851 | −4 534 |
| Net financials | 0 | 0 | −69 | −104 | −131 | −338 | −475 | −421 | −435 | −185 | 0 | −4 | −127 | −1 830 | −10 803 | −10 754 | −1 658 |
| Profit before tax | −6 | −18 | −89 | −129 | −146 | −515 | −502 | −566 | −604 | −1 433 | 0 | 0 | 2 782 | 4 352 | −11 080 | −21 605 | −6 192 |
| Tax | −5 | −5 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 644 | 968 | −1 613 | −0 | −0 |
| Net profit | −2 | −13 | −99 | −129 | −146 | −515 | −502 | −566 | −604 | −1 433 | 0 | 0 | 2 137 | 3 383 | −9 468 | −21 605 | −6 192 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 163 | 174 | 810 | 1 027 | 6 503 | 6 048 | 6 045 | 6 045 | 6 094 | 6 324 | 6 868 | 16 458 | 73 203 | 90 703 | 41 702 | 19 165 |
| Equity | 98 | 85 | −14 | −144 | −290 | −347 | −850 | −1 416 | −2 020 | −3 453 | −3 453 | −3 453 | 9 461 | 19 344 | 19 877 | −23 779 | −30 958 |
| Long-term debt | 23 | 32 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 6 644 | 30 613 | 56 660 | 46 360 | 26 361 |
| Short-term debt | 0 | 46 | 1 | 954 | 1 317 | 6 851 | 6 898 | 7 461 | 8 065 | 9 497 | 9 777 | 10 321 | 353 | 23 246 | 14 166 | 19 121 | 23 762 |
| Total debt | 23 | 78 | 188 | 954 | 1 317 | 6 851 | 6 898 | 7 461 | 8 065 | 9 547 | 9 777 | 10 321 | 6 998 | 53 859 | 70 826 | 65 481 | 50 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
VT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Private Equity As | Company | 37.9% | 37.9% | 2024 |
Everybase As | Company | 32.1% | 32.1% | 2024 |
North Assets As | Company | 27.9% | 27.9% | 2024 |
Habitat Bolig As | Company | 10.4% | 10.4% | 2023 |
Dsvg As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Eikbråten | Chief Executive Officer | 0 companies |
| Vidar Telle | Chief Executive Officer | 0 companies |
| Rune Wahl Nilsson | Chairman | 0 companies |
| Kjetil Myrvold | Board of Directors | 0 companies |
| Benjamin Cabarrubias Bye | Chairman | 0 companies |