| Revenue | NOK 2,2M | -11% |
| EBITDA | NOK 1,2M | -4% |
| Net profit | NOK 984K | -47% |
| Total assets | NOK 6,6M | +16% |
| Equity | NOK 3,4M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 464 | 2 430 | 604 | 1 198 | 1 438 | 1 872 | 1 644 | 1 222 | 1 750 | 1 118 | 1 951 | 1 639 | 1 620 | 2 145 | 2 504 | 2 220 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −595 | −379 | −887 | −544 | −561 |
| EBITDA | 258 | −178 | 35 | 126 | 491 | 1 179 | 1 730 | 1 221 | 1 030 | 1 083 | 155 | 1 294 | 679 | 859 | 838 | 1 253 | 1 206 |
| Depreciation & amort. | −2 | −20 | −20 | −20 | −24 | −25 | −8 | −4 | −0 | −0 | −1 | −13 | −22 | −113 | −131 | −124 | −124 |
| EBIT | 256 | −198 | 15 | 107 | 468 | 1 154 | 1 722 | 1 217 | 1 030 | 1 083 | 154 | 1 280 | 657 | 746 | 708 | 1 129 | 1 082 |
| Net financials | 2 | −2 | 9 | 4 | 150 | 701 | 2 | 37 | 52 | 40 | 5 | 22 | 6 048 | 288 | 2 894 | 1 067 | 187 |
| Profit before tax | 257 | −199 | 24 | 111 | 618 | 1 855 | 1 724 | 1 253 | 1 082 | 1 123 | 159 | 1 302 | 6 705 | 1 033 | 3 602 | 2 196 | 1 269 |
| Tax | 71 | −71 | 7 | 31 | 133 | 323 | 467 | 340 | 269 | 274 | 41 | 290 | 145 | 176 | 180 | 323 | 285 |
| Net profit | 187 | −129 | 17 | 80 | 485 | 1 532 | 1 257 | 914 | 813 | 848 | 118 | 1 012 | 6 560 | 857 | 3 422 | 1 872 | 984 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 320 | 877 | 372 | 991 | 2 298 | 3 331 | 4 126 | 4 766 | 4 521 | 3 899 | 3 786 | 10 282 | 11 150 | 14 696 | 5 664 | 6 564 |
| Equity | 292 | 243 | 260 | 340 | 324 | 1 856 | 2 763 | 3 276 | 4 089 | 3 638 | 3 756 | 3 468 | 10 028 | 10 886 | 14 307 | 3 380 | 3 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 77 | 618 | 32 | 661 | 442 | 568 | 849 | 677 | 884 | 142 | 315 | 254 | 264 | 389 | 2 284 | 3 181 |
| Total debt | 251 | 77 | 618 | 32 | 667 | 442 | 568 | 849 | 677 | 884 | 144 | 318 | 254 | 264 | 389 | 2 284 | 3 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holen | Deputy Member | 0 companies |
| Kyrre Wathne | Chairman | 0 companies |