| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -16% |
| Net profit | NOK 143K | +74% |
| Total assets | NOK 2,4M | -32% |
| Equity | NOK 2,1M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 150 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −201 | −416 | −416 | −417 | −416 | −416 | −416 | −189 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −146 | −652 | −1 421 | −65 | −509 | −503 | −437 | −255 | −14 | −21 | −11 | −17 | −20 |
| Depreciation & amort. | −1 279 | −40 | −23 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 424 | −692 | −1 444 | −125 | −509 | −503 | −437 | −255 | −14 | −21 | −11 | −17 | −20 |
| Net financials | 600 | 237 | 267 | 201 | 168 | 176 | 103 | 61 | 98 | 74 | 25 | 100 | 163 |
| Profit before tax | −824 | −455 | −1 177 | 76 | −341 | −327 | −335 | −194 | 85 | 53 | 14 | 83 | 143 |
| Tax | 100 | −100 | −310 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −924 | −355 | −867 | 76 | −341 | −327 | −335 | −194 | 85 | 53 | 14 | 83 | 143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 214 | 15 842 | 9 002 | 7 842 | 5 429 | 5 170 | 4 814 | 4 441 | 4 426 | 4 483 | 4 508 | 3 606 | 2 449 |
| Equity | 17 085 | 15 729 | 8 838 | 5 638 | 5 297 | 4 970 | 4 635 | 4 441 | 4 426 | 4 479 | 3 493 | 2 275 | 2 069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 113 | 164 | 2 203 | 132 | 200 | 179 | 0 | 0 | 4 | 1 015 | 1 331 | 381 |
| Total debt | 129 | 113 | 164 | 2 203 | 132 | 200 | 179 | 0 | 0 | 4 | 1 015 | 1 331 | 381 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Braathen Rabo | Board of Directors | 0 companies |
| Mina Østmo Rabo | Board of Directors | 0 companies |
| Kristin Braathen Rabo | Chairman | 0 companies |