| Revenue | NOK 19,2M | +10% |
| EBITDA | NOK 2,1M | +15% |
| Net profit | NOK 1,1M | -17% |
| Total assets | NOK 5,2M | -44% |
| Equity | NOK 217K | +117% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 455 | 15 716 | 16 150 | 17 473 | 19 178 |
| Staff expenses | −3 433 | −4 492 | −4 541 | −5 293 | −6 462 |
| EBITDA | 1 978 | 2 419 | 2 287 | 1 793 | 2 065 |
| Depreciation & amort. | −506 | −551 | −522 | −212 | −561 |
| EBIT | 1 472 | 1 868 | 1 765 | 1 581 | 1 504 |
| Net financials | 2 | −1 | 11 | 39 | −99 |
| Profit before tax | 1 474 | 1 867 | 1 776 | 1 620 | 1 405 |
| Tax | 352 | 454 | 439 | 279 | 288 |
| Net profit | 1 122 | 1 413 | 1 338 | 1 341 | 1 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 962 | 4 741 | 5 191 | 9 162 | 5 175 |
| Equity | 1 083 | 1 397 | 1 434 | 100 | 217 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 1 600 |
| Short-term debt | 2 879 | 3 344 | 3 756 | 7 062 | 3 358 |
| Total debt | 2 879 | 3 344 | 3 756 | 9 062 | 4 958 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Deputy Member | Deputy Member | 2008 |
FL Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Berg Leborg | Deputy Member | 0 companies |
| Frode Leborg | Chief Executive Officer | 0 companies |
| Ingrid Luise Leborg Røhme | Deputy Chairman | 0 companies |