| Revenue | NOK 4,2M | -40% |
| EBITDA | NOK 2,5M | -58% |
| Net profit | NOK -528K | -121% |
| Total assets | NOK 54,7M | -12% |
| Equity | NOK 22,2M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 336 | 5 261 | 5 042 | 5 231 | 7 016 | 7 302 | 7 517 | 7 816 | 7 695 | 6 818 | 6 665 | 7 126 | 4 245 |
| Staff expenses | −0 | −0 | −0 | −0 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −303 | −296 | 1 305 | 2 643 | 4 006 | 3 023 | 3 708 | 4 261 | 3 382 | 5 389 | 5 047 | 5 396 | 5 203 | 6 011 | 2 497 |
| Depreciation & amort. | −0 | −0 | −1 276 | −1 276 | −1 445 | −1 476 | −1 481 | −1 493 | −1 547 | −1 631 | −1 586 | −1 586 | −1 586 | −1 419 | −1 315 |
| EBIT | −303 | −296 | 30 | 1 367 | 2 561 | 1 548 | 2 227 | 2 768 | 1 835 | 3 757 | 3 460 | 3 810 | 3 617 | 4 593 | 1 181 |
| Net financials | 3 643 | 2 713 | −3 654 | −4 163 | −8 894 | −1 382 | −1 295 | −1 237 | −1 155 | −1 045 | −976 | −1 145 | −1 272 | −1 131 | −1 585 |
| Profit before tax | 3 340 | 2 417 | −3 624 | −2 796 | −6 333 | 166 | 932 | 1 531 | 679 | 2 713 | 2 484 | 2 664 | 2 345 | 3 462 | −404 |
| Tax | 2 | 103 | −850 | −545 | −1 510 | 482 | 543 | 661 | 433 | 845 | 793 | 862 | 755 | 992 | 124 |
| Net profit | 3 338 | 2 313 | −2 775 | −2 251 | −4 823 | −316 | 389 | 870 | 246 | 1 867 | 1 691 | 1 803 | 1 590 | 2 470 | −528 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 519 | 68 826 | 74 646 | 70 871 | 73 761 | 70 828 | 70 506 | 68 790 | 65 982 | 65 207 | 63 490 | 65 361 | 65 680 | 61 995 | 54 672 |
| Equity | 11 266 | 13 579 | 14 210 | 17 417 | 28 688 | 26 372 | 10 668 | 27 631 | 27 877 | 29 745 | 28 989 | 25 134 | 23 868 | 23 000 | 22 150 |
| Long-term debt | 55 500 | 54 500 | 57 515 | 52 515 | 45 015 | 44 447 | 43 383 | 40 380 | 36 840 | 34 640 | 30 592 | 33 423 | 35 228 | 31 401 | 890 |
| Short-term debt | 753 | 747 | 2 921 | 939 | 58 | 8 | 16 455 | 779 | 1 265 | 822 | 3 908 | 6 804 | 6 583 | 7 593 | 31 632 |
| Total debt | 56 253 | 55 247 | 60 436 | 53 454 | 45 073 | 44 456 | 59 838 | 41 159 | 38 105 | 35 463 | 34 501 | 40 227 | 41 812 | 38 994 | 32 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Contact Person | Contact Person | 2020 | — | — |
CM Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keysers Gate 1 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Alexander Sørby Skjønhaug | Contact Person | 0 companies |
| Christine Munch-Finne | Contact Person | 0 companies |
| Trygve Valeur Botnen | Board of Directors | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Mads Agerup | Chairman | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Harald Mohn | Board of Directors | 0 companies |
| Finn Halvorsen | Board of Directors | 0 companies |