| Revenue | NOK 839K | -78% |
| EBITDA | NOK -615K | +56% |
| Net profit | NOK -448K | +56% |
| Total assets | NOK 844K | -77% |
| Equity | NOK 509K | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 110 | 3 004 | 3 232 | 3 814 | 839 |
| Staff expenses | −990 | −1 062 | −1 443 | −2 508 | −546 |
| EBITDA | 115 | −95 | −558 | −1 412 | −615 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 115 | −95 | −558 | −1 412 | −615 |
| Net financials | 53 | 42 | 78 | 106 | 40 |
| Profit before tax | 168 | −53 | −480 | −1 306 | −575 |
| Tax | 37 | −11 | −102 | −286 | −126 |
| Net profit | 131 | −42 | −378 | −1 020 | −448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 748 | 3 482 | 3 015 | 3 662 | 844 |
| Equity | 2 549 | 2 436 | 1 820 | 502 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 199 | 1 046 | 1 195 | 3 160 | 335 |
| Total debt | 1 199 | 1 046 | 1 195 | 3 160 | 335 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SØ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
EM | Board of Directors | 2021 – 2022 |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Østhagen | Deputy Member | 0 companies |
| Erik Moe | Board of Directors | 0 companies |
| Tom Haakenstad | Chairman | 0 companies |
| Truls Grane Sylvarnes | Chairman | 0 companies |