| Revenue | NOK 129,2M | +9% |
| EBITDA | NOK 13,2M | -13% |
| Net profit | NOK 5,9M | -16% |
| Total assets | NOK 71,1M | +3% |
| Equity | NOK 13,3M | +11% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 450 | 93 792 | 96 726 | 118 762 | 129 197 |
| Staff expenses | −16 738 | −16 519 | −17 103 | −20 450 | −26 471 |
| EBITDA | 4 520 | 10 742 | 11 114 | 15 201 | 13 163 |
| Depreciation & amort. | −2 223 | −3 442 | −4 071 | −3 902 | −3 153 |
| EBIT | 2 297 | 7 300 | 7 043 | 11 299 | 10 010 |
| Net financials | −469 | −820 | −1 161 | −2 324 | −2 488 |
| Profit before tax | 1 829 | 6 480 | 5 882 | 8 975 | 7 522 |
| Tax | 422 | 1 450 | 1 297 | 1 978 | 1 653 |
| Net profit | 1 407 | 5 030 | 4 585 | 6 997 | 5 869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 672 | 57 467 | 58 874 | 69 243 | 71 086 |
| Equity | 7 052 | 7 591 | 9 648 | 12 003 | 13 325 |
| Long-term debt | 30 000 | 26 972 | 27 662 | 28 902 | 29 452 |
| Short-term debt | 17 239 | 20 403 | 21 099 | 28 338 | 28 308 |
| Total debt | 47 239 | 47 375 | 48 761 | 57 240 | 57 761 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FJ Deputy Member | Deputy Member | 2021 |
KJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solr Bioenergi Utility Solution Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Florian Josef Raitner | Deputy Member | 0 companies |
| Kurt Jørgensen | Chief Executive Officer | 0 companies |
| Tomi Jukka Ihalainen | Chairman | 0 companies |
| Johan Jesper Tobias Klahr | Board of Directors | 0 companies |
| Dag Leren | Chairman | 0 companies |
| Kajsa Christina Melin Westerdahl | Board of Directors | 0 companies |