| Revenue | NOK 2,7M | +15% |
| EBITDA | NOK 1,8M | +24% |
| Net profit | NOK 676K | +9% |
| Total assets | NOK 29M | +9% |
| Equity | NOK 13,1M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 499 | 7 229 | 9 304 | 5 273 | 625 | 1 018 | 1 222 | 1 200 | 1 325 | 1 385 | 1 447 | 1 561 | 1 774 | 5 639 | 2 160 | 2 385 | 2 747 |
| Staff expenses | −471 | −957 | −1 350 | −1 109 | −0 | −4 | −0 | −0 | −0 | −64 | −329 | −263 | −228 | −295 | −0 | −0 | −0 |
| EBITDA | 635 | 1 590 | 2 264 | 1 039 | 490 | 674 | 1 007 | 946 | 851 | 1 002 | 852 | 1 027 | 672 | 1 921 | 1 725 | 1 407 | 1 751 |
| Depreciation & amort. | −27 | −62 | −96 | −90 | −47 | −47 | −47 | −15 | −4 | −8 | −9 | −16 | −16 | −17 | −15 | −3 | −147 |
| EBIT | 608 | 1 528 | 2 169 | 950 | 443 | 627 | 960 | 931 | 846 | 994 | 842 | 1 011 | 655 | 1 904 | 1 711 | 1 404 | 1 604 |
| Net financials | 0 | −3 | −4 | −100 | 0 | −211 | 782 | 1 319 | 808 | 836 | 807 | −303 | 643 | 1 617 | 2 545 | −608 | −739 |
| Profit before tax | 608 | 1 525 | 2 165 | 850 | 1 840 | 416 | 1 743 | 2 250 | 1 654 | 1 830 | 1 650 | 708 | 1 299 | 3 521 | 4 256 | 796 | 865 |
| Tax | 170 | 429 | 633 | 260 | 504 | 122 | 208 | 202 | 158 | 177 | 145 | 157 | 60 | 332 | 496 | 175 | 189 |
| Net profit | 438 | 1 096 | 1 531 | 590 | 1 336 | 293 | 1 535 | 2 048 | 1 496 | 1 654 | 1 504 | 551 | 1 239 | 3 189 | 3 760 | 621 | 676 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 903 | 3 245 | 4 973 | 7 023 | 8 874 | 10 084 | 11 392 | 14 647 | 14 613 | 14 766 | 17 526 | 19 953 | 20 430 | 24 474 | 26 329 | 26 593 | 29 013 |
| Equity | 538 | 1 133 | 2 665 | 3 471 | 4 807 | 5 100 | 6 135 | 7 483 | 8 010 | 9 114 | 9 268 | 8 819 | 10 058 | 11 566 | 11 826 | 12 446 | 13 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 017 | 5 644 | 5 270 | 7 890 | 10 350 | 9 611 | 11 871 | 9 675 | 11 506 | 12 315 |
| Short-term debt | 2 360 | 2 111 | 2 308 | 582 | 567 | 227 | 831 | 1 147 | 960 | 382 | 368 | 784 | 762 | 1 037 | 4 828 | 2 641 | 3 575 |
| Total debt | 2 365 | 2 112 | 2 308 | 3 552 | 4 067 | 4 984 | 5 257 | 7 164 | 6 603 | 5 652 | 8 258 | 11 134 | 10 373 | 12 908 | 14 504 | 14 146 | 15 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Steen Dillon | Deputy Member | 0 companies |
| Timothy Patrick Dillon | Chairman | 0 companies |