| Revenue | NOK 1,1M | +6% |
| EBITDA | NOK 866K | +104% |
| Net profit | NOK 403K | +830% |
| Total assets | NOK 6,5M | +6% |
| Equity | NOK 1,5M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 064 | 975 | 956 | 1 042 | 1 105 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 843 | 748 | 706 | 424 | 866 |
| Depreciation & amort. | −164 | −164 | −164 | −164 | −164 |
| EBIT | 679 | 584 | 542 | 260 | 702 |
| Net financials | −112 | −60 | −137 | −205 | −186 |
| Profit before tax | 567 | 524 | 405 | 55 | 516 |
| Tax | 125 | 115 | 89 | 12 | 113 |
| Net profit | 442 | 409 | 316 | 43 | 403 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 081 | 5 479 | 5 967 | 6 121 | 6 514 |
| Equity | 2 246 | 1 504 | 1 504 | 1 547 | 1 506 |
| Long-term debt | 4 384 | 3 499 | 3 631 | 3 833 | 4 616 |
| Short-term debt | 452 | 475 | 832 | 741 | 393 |
| Total debt | 4 836 | 3 975 | 4 462 | 4 573 | 5 009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
SA Deputy Member | Deputy Member | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ivar Liseth | Chief Executive Officer | 0 companies |
| Severin Haugstad | Chief Executive Officer | 0 companies |
| Silje Abbou | Deputy Member | 0 companies |
| Frode Hølleland | Chairman | 0 companies |
| Petter Bjerke Taraldset | Chairman | 0 companies |
| Edgard Liseth | Chairman | 0 companies |
| Endre Liseth | Board of Directors | 0 companies |
| Terje Andre Reistad | Board of Directors | 0 companies |