| Revenue | NOK 0 | — |
| EBITDA | NOK -2,9M | -65% |
| Net profit | NOK 10,6M | -24% |
| Total assets | NOK 161,5M | +23% |
| Equity | NOK 73,3M | -7% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 0 | 0 | 818 | 13 094 | 12 095 | 44 | 887 | 240 | 11 150 | 8 350 | 4 000 | 17 462 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 431 | −1 101 | −1 173 | −1 543 | −0 | −1 150 | −1 150 | −0 | −0 | −0 | −204 |
| EBITDA | 25 | −22 | −111 | 247 | 9 637 | 8 874 | −3 802 | −1 782 | 172 | 8 554 | 5 894 | 3 409 | 16 361 | −1 756 | −2 894 |
| Depreciation & amort. | −0 | −0 | −1 | −9 | −9 | −12 | −10 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −33 |
| EBIT | 25 | −22 | −112 | 238 | 9 627 | 8 862 | −3 812 | −1 792 | 172 | 8 554 | 5 894 | 3 409 | 16 361 | −1 756 | −2 928 |
| Net financials | −66 | 0 | 2 010 | 5 | 3 713 | 1 392 | 19 117 | 74 025 | 8 460 | 7 616 | −540 | −878 | 26 327 | 15 662 | 13 538 |
| Profit before tax | −41 | −21 | 1 897 | 243 | 13 341 | 10 253 | 15 306 | 72 233 | 8 633 | 16 170 | 5 354 | 2 531 | 42 688 | 13 907 | 10 610 |
| Tax | −0 | −0 | −0 | 33 | 2 616 | 2 399 | −869 | −232 | 91 | 1 964 | 1 139 | 573 | 3 291 | −0 | −0 |
| Net profit | −41 | −21 | 1 897 | 210 | 10 724 | 7 854 | 16 175 | 72 465 | 8 541 | 14 206 | 4 215 | 1 958 | 39 398 | 13 907 | 10 610 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 451 | 285 | 2 813 | 2 288 | 9 833 | 25 754 | 34 236 | 83 652 | 50 422 | 76 539 | 80 536 | 88 416 | 126 951 | 131 839 | 161 512 |
| Equity | 163 | 282 | 2 783 | 2 196 | 6 954 | 7 208 | 17 783 | 83 648 | 48 415 | 57 221 | 55 436 | 50 394 | 76 292 | 78 698 | 73 309 |
| Long-term debt | 1 203 | 0 | 0 | 0 | 0 | 13 000 | 10 750 | 0 | 0 | 0 | 20 254 | 32 031 | 34 748 | 47 269 | 61 014 |
| Short-term debt | 86 | 3 | 30 | 92 | 2 879 | 5 546 | 5 703 | 4 | 2 006 | 19 318 | 4 846 | 5 991 | 15 911 | 5 872 | 27 190 |
| Total debt | 1 289 | 3 | 30 | 92 | 2 879 | 18 546 | 16 453 | 4 | 2 006 | 19 318 | 25 100 | 38 022 | 50 660 | 53 141 | 88 203 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sten Falkum | Chairman | 0 companies |