| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -107% |
| Net profit | NOK -49K | -107% |
| Total assets | NOK 2M | -2% |
| Equity | NOK 2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 720 | 36 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −503 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 82 | −62 | −68 | −30 | −28 | −26 | −18 | −8 | −10 | −14 | −2 | −10 | −5 | −24 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 82 | −62 | −68 | −30 | −28 | −26 | −18 | −8 | −10 | −14 | −2 | −10 | −5 | −24 | −50 |
| Net financials | 7 | 9 | −21 | −4 | −41 | −105 | −97 | −227 | −226 | 16 | 11 | 6 | −890 | 0 | 0 |
| Profit before tax | 88 | −54 | −89 | −34 | −70 | −131 | −116 | −235 | −236 | 2 | 9 | −3 | −894 | −24 | −49 |
| Tax | 22 | −15 | −25 | −10 | 35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 67 | −39 | −64 | −25 | −105 | −131 | −116 | −235 | −236 | 2 | 9 | −3 | −894 | −24 | −49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 1 420 | 134 | 1 049 | 1 940 | 2 685 | 4 320 | 4 606 | 4 758 | 4 763 | 4 771 | 4 449 | 3 544 | 2 036 | 1 997 |
| Equity | 167 | 128 | 64 | 39 | −65 | −196 | −312 | −548 | −783 | 4 168 | 4 177 | 4 174 | 3 279 | 2 036 | 1 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 506 | 2 357 | 4 610 | 4 841 | 5 080 | 124 | 130 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 1 292 | 70 | 1 009 | 500 | 525 | 23 | 312 | 461 | 470 | 463 | 276 | 265 | 0 | 10 |
| Total debt | 647 | 1 292 | 70 | 1 009 | 2 006 | 2 881 | 4 632 | 5 153 | 5 541 | 594 | 594 | 276 | 265 | 0 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AB Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tamai As | Company | 36.0% | 36.0% | 2022 |
Rossy As | Company | 16.0% | 16.0% | 2022 |
| Individual | 16.0% | 16.0% | 2022 | |
Heimvik Holding As | Company | 16.0% | 16.0% | 2022 |
Monkis As | Company | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lillesand | Chief Executive Officer | 0 companies |
| Alf Bjarne Ihle | Contact Person | 0 companies |
| Jone Horpestad | Chairman | 0 companies |
| Tom Henrik Rosseland | Board of Directors | 0 companies |