| Revenue | NOK 366K | — |
| EBITDA | NOK 26K | +203% |
| Net profit | NOK 26K | +203% |
| Total assets | NOK 380K | +26% |
| Equity | NOK 358K | +58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 652 | 429 | 63 | 21 | 172 | 282 | 196 | 50 | 0 | 124 | 154 | 57 | 0 | 0 | 0 | 366 |
| Staff expenses | −351 | −440 | −137 | 36 | −0 | −0 | −97 | −255 | −0 | 1 | −19 | −0 | −0 | 2 | −0 | −0 | −51 |
| EBITDA | 126 | 61 | −101 | −33 | −33 | 82 | 137 | −99 | 1 | −7 | 52 | 145 | 50 | −9 | −8 | −25 | 26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 126 | 61 | −101 | −33 | −33 | 82 | 137 | −99 | 1 | −7 | 52 | 145 | 50 | −9 | −8 | −25 | 26 |
| Net financials | 1 | −1 | 0 | −44 | 0 | 0 | 0 | 9 | −45 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Profit before tax | 127 | 61 | −100 | −76 | −33 | 82 | 137 | −90 | −43 | −7 | 52 | 145 | 59 | −9 | −8 | −25 | 26 |
| Tax | 33 | 17 | −0 | −0 | −0 | −0 | 15 | −3 | −0 | −0 | −0 | 23 | 13 | −0 | −0 | −0 | −0 |
| Net profit | 94 | 43 | −100 | −76 | −33 | 82 | 122 | −87 | −43 | −7 | 52 | 123 | 46 | −9 | −8 | −25 | 26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 550 | 255 | 188 | 117 | 232 | 333 | 153 | 109 | 133 | 139 | 403 | 284 | 295 | 297 | 302 | 380 |
| Equity | 194 | 238 | 138 | 61 | 28 | 110 | 222 | 135 | 91 | 84 | 136 | 223 | 269 | 261 | 253 | 227 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 |
| Short-term debt | 228 | 312 | 117 | 127 | 89 | 122 | 108 | 18 | 18 | 49 | 4 | 180 | 14 | 34 | 44 | 25 | 22 |
| Total debt | 228 | 312 | 117 | 127 | 89 | 122 | 111 | 18 | 18 | 49 | 4 | 180 | 14 | 34 | 44 | 74 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2008 | — | — |
EV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lillian Marie Top | Deputy Member | 0 companies |
| Ewout Vidar Top | Chief Executive Officer | 0 companies |