| Revenue | NOK 36,7M | -13% |
| EBITDA | NOK 446K | -78% |
| Net profit | NOK 179K | -87% |
| Total assets | NOK 20,6M | -28% |
| Equity | NOK 15,8M | -23% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 112 | 46 087 | 44 725 | 42 366 | 36 681 |
| Staff expenses | −10 114 | −14 374 | −14 906 | −15 411 | −15 344 |
| EBITDA | 1 586 | 4 755 | 4 029 | 1 984 | 446 |
| Depreciation & amort. | −142 | −195 | −202 | −211 | −193 |
| EBIT | 1 444 | 4 560 | 3 828 | 1 773 | 253 |
| Net financials | −58 | −71 | −82 | −30 | −29 |
| Profit before tax | 1 386 | 4 489 | 3 746 | 1 743 | 224 |
| Tax | 135 | 908 | 756 | 383 | 44 |
| Net profit | 1 251 | 3 581 | 2 990 | 1 360 | 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 345 | 23 666 | 26 214 | 28 841 | 20 636 |
| Equity | 12 732 | 16 312 | 19 302 | 20 662 | 15 841 |
| Long-term debt | 2 547 | 936 | 275 | 0 | 0 |
| Short-term debt | 6 065 | 6 417 | 6 637 | 8 179 | 4 795 |
| Total debt | 8 613 | 7 354 | 6 912 | 8 179 | 4 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Farstad | Chief Executive Officer | 0 companies |
| Dan Ivarson | Board of Directors | 0 companies |
| Glenn Brun Henriksen | Chairman | 0 companies |
| Rune Olav Farstad | Board of Directors | 0 companies |