| Revenue | NOK 8M | -3% |
| EBITDA | NOK 52K | +120% |
| Net profit | NOK 36K | +112% |
| Total assets | NOK 2,5M | -5% |
| Equity | NOK 943K | +4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 719 | 9 230 | 8 831 | 8 271 | 7 997 |
| Staff expenses | −2 159 | −2 462 | −2 841 | −2 845 | −2 493 |
| EBITDA | 544 | 155 | −197 | −265 | 52 |
| Depreciation & amort. | −17 | −17 | −26 | −27 | −21 |
| EBIT | 528 | 138 | −223 | −292 | 31 |
| Net financials | −8 | −288 | 172 | −2 | 5 |
| Profit before tax | 519 | −150 | −52 | −294 | 36 |
| Tax | 89 | 33 | −0 | −0 | −0 |
| Net profit | 430 | −183 | −52 | −294 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 520 | 3 354 | 2 579 | 2 668 | 2 529 |
| Equity | 1 435 | 1 252 | 1 200 | 907 | 943 |
| Long-term debt | 388 | 476 | 0 | 0 | 0 |
| Short-term debt | 1 698 | 1 626 | 1 378 | 1 761 | 1 586 |
| Total debt | 2 086 | 2 102 | 1 378 | 1 761 | 1 586 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Chief Executive Officer | Chief Executive Officer | 2008 |
AC Deputy Member | Deputy Member | 2008 |
| Former (1) | ||
AC Deputy Member | Deputy Member | 2008 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Anthony Erik Trevor | Chief Executive Officer | 0 companies |
| Agnethe Cathrine Brynhildsen Trevor | Deputy Member | 0 companies |
| Agnethe Cathrine Brynhildsen | Deputy Member | 0 companies |