| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +46% |
| Net profit | NOK -227K | -724% |
| Total assets | NOK 2,3M | +38% |
| Equity | NOK -3,1M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 477 | 217 | 76 | 0 | 0 |
| Staff expenses | −19 | −19 | −829 | −0 | −0 |
| EBITDA | 315 | 141 | −1 104 | −74 | −40 |
| Depreciation & amort. | −123 | −123 | −0 | −0 | −0 |
| EBIT | 192 | 18 | −1 104 | −74 | −40 |
| Net financials | −7 | −474 | −1 971 | 110 | −188 |
| Profit before tax | 185 | −456 | −3 075 | 36 | −227 |
| Tax | 41 | 3 | −12 | −0 | −0 |
| Net profit | 144 | −459 | −3 062 | 36 | −227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 239 | 647 | 2 482 | 1 648 | 2 277 |
| Equity | 654 | 195 | −2 867 | −2 831 | −3 058 |
| Long-term debt | 522 | 407 | 1 099 | 581 | 368 |
| Short-term debt | 63 | 44 | 4 250 | 3 898 | 4 967 |
| Total debt | 586 | 452 | 5 349 | 4 479 | 5 335 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TA Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.83% | 19.83% | 2022 | |
| Company | 19.83% | 19.83% | 2022 | |
| Individual | 19.83% | 19.83% | 2022 | |
| Individual | 6.32% | 6.32% | 2022 | |
| Company | 4.6% | 4.6% | 2022 | |
| Individual | 2.87% | 2.87% | 2022 | |
| Company | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.44% | 1.44% | 2022 | |
| Individual | 1.44% | 1.44% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Anthonsen Liang | Deputy Member | 0 companies |
| Torfinn Berger | Board of Directors | 0 companies |
| Geir Liang | Chairman | 0 companies |
| Eirik Arntzen | Board of Directors | 0 companies |
| Morten Pladsen | Board of Directors | 0 companies |