| Revenue | NOK 60M | +13% |
| EBITDA | NOK 489K | -69% |
| Net profit | NOK -763K | -241% |
| Total assets | NOK 11,2M | -42% |
| Equity | NOK 301K | -91% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 799 | 37 819 | 66 356 | 67 395 | 79 226 | 106 856 | 84 194 | 82 909 | 65 151 | 44 450 | 37 174 | 39 769 | 35 782 | 41 175 | 53 245 | 59 951 |
| Staff expenses | −0 | −0 | −4 076 | −14 845 | −17 493 | −18 457 | −22 882 | −23 350 | −21 811 | −10 315 | −5 054 | −10 223 | −12 635 | −13 317 | −12 244 | −12 978 | −8 551 |
| EBITDA | −3 | 375 | 2 661 | 2 729 | −643 | 3 045 | 2 677 | −211 | 3 727 | −2 179 | 4 728 | 3 634 | 1 936 | 775 | 1 735 | 1 590 | 489 |
| Depreciation & amort. | −0 | −9 | −75 | −240 | −294 | −343 | −802 | −1 084 | −1 201 | −1 344 | −1 880 | −1 892 | −1 638 | −1 463 | −1 297 | −368 | −411 |
| EBIT | −3 | 366 | 2 586 | 2 489 | −937 | 2 702 | 1 875 | −1 296 | 2 526 | −3 523 | 2 848 | 1 742 | 298 | −688 | 438 | 1 223 | 77 |
| Net financials | 0 | 1 | 767 | 266 | 1 536 | −550 | −1 094 | −1 374 | −1 319 | −986 | −789 | −519 | −350 | −384 | −290 | −526 | −451 |
| Profit before tax | −3 | 367 | 3 353 | 2 754 | 599 | 2 152 | 781 | −2 670 | 1 208 | −4 510 | 2 059 | 1 222 | −52 | −1 072 | 149 | 697 | −374 |
| Tax | −2 | 103 | 943 | 789 | −188 | 638 | 685 | −644 | 341 | −1 012 | 762 | 272 | −10 | −234 | 47 | 157 | 390 |
| Net profit | −1 | 264 | 2 410 | 1 966 | 788 | 1 514 | 95 | −2 026 | 867 | −3 497 | 1 298 | 950 | −42 | −837 | 102 | 540 | −763 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 2 094 | 11 514 | 15 943 | 15 492 | 30 395 | 37 097 | 37 044 | 36 109 | 31 429 | 24 329 | 17 372 | 18 767 | 15 214 | 12 625 | 19 278 | 11 248 |
| Equity | 108 | 209 | 2 157 | 2 621 | 3 963 | 5 918 | 7 721 | 5 695 | 6 562 | 3 064 | 5 949 | 6 075 | 6 033 | 5 196 | 5 298 | 3 452 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 226 | 11 009 | 7 218 | 13 390 | 13 158 | 9 520 | 7 169 | 4 293 | 3 694 | 2 524 | 3 248 | 3 939 | 2 476 |
| Short-term debt | 0 | 1 884 | 9 357 | 13 322 | 11 303 | 13 467 | 22 158 | 17 959 | 16 390 | 18 845 | 11 211 | 7 005 | 9 041 | 7 494 | 4 080 | 11 888 | 8 471 |
| Total debt | 0 | 1 884 | 9 357 | 13 322 | 11 529 | 24 477 | 29 376 | 31 349 | 29 548 | 28 365 | 18 380 | 11 297 | 12 734 | 10 018 | 7 328 | 15 827 | 10 947 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elling As | Company | 51.0% | 51.0% | 2024 |
Calibu As | Company | 24.5% | 24.5% | 2024 |
Nit Norge As | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ove Kvalheim | Chairman | 0 companies |