| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +14% |
| Net profit | NOK -13K | +30% |
| Total assets | NOK 353K | -4% |
| Equity | NOK 353K | -4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 192 | 1 599 | 1 512 | 1 662 | 1 716 | 1 671 | 2 425 | 2 308 | 2 726 | 691 | 1 202 | 36 | 0 | 0 |
| Staff expenses | −831 | −816 | −817 | −832 | −1 018 | −1 098 | −1 463 | −1 387 | −1 127 | −838 | −699 | −8 | −0 | 1 |
| EBITDA | −138 | 156 | −28 | 225 | 94 | 82 | −42 | 233 | 1 089 | −413 | 108 | −64 | −31 | −26 |
| Depreciation & amort. | −141 | −151 | −149 | −166 | −90 | −45 | −10 | −0 | −9 | −16 | −16 | −8 | −0 | −0 |
| EBIT | −279 | 5 | −177 | 58 | 4 | 37 | −52 | 233 | 1 080 | −429 | 92 | −72 | −31 | −26 |
| Net financials | −11 | −8 | −3 | −3 | −2 | −1 | −2 | −1 | 1 | −76 | 77 | 13 | 12 | 13 |
| Profit before tax | −289 | −3 | −180 | 56 | 2 | 35 | −54 | 232 | 1 081 | −505 | 170 | −58 | −19 | −13 |
| Tax | −81 | −1 | 91 | −0 | −0 | −0 | −0 | −0 | 197 | −96 | 20 | −0 | −0 | −0 |
| Net profit | −208 | −2 | −271 | 56 | 2 | 35 | −54 | 232 | 884 | −409 | 149 | −58 | −19 | −13 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 615 | 596 | 317 | 436 | 195 | 271 | 325 | 612 | 1 586 | 934 | 1 135 | 392 | 368 | 353 |
| Equity | 242 | 240 | −32 | 24 | 26 | 61 | 7 | 239 | 1 123 | 714 | 863 | 385 | 366 | 353 |
| Long-term debt | 136 | 127 | 203 | 151 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 230 | 146 | 260 | 68 | 210 | 318 | 373 | 463 | 220 | 272 | 7 | 2 | 1 |
| Total debt | 373 | 357 | 349 | 412 | 170 | 210 | 318 | 373 | 463 | 220 | 272 | 7 | 2 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frekhaug Indremisjon | Company | 66.7% | 66.7% | 2022 |
Jol Holdings As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marius Palmesen | Chief Executive Officer | 0 companies |
| Tor Arne Dale | Board of Directors | 0 companies |
| Jon Ingar Kjenes | Board of Directors | 0 companies |
| Daniel Thomassen | Board of Directors | 0 companies |
| Lars Rune Aadland | Chairman | 0 companies |