| Revenue | NOK 2M | -10% |
| EBITDA | NOK 1,8M | +224% |
| Net profit | NOK 291K | +109% |
| Total assets | NOK 14M | -10% |
| Equity | NOK 12,5M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 303 | 1 844 | 2 372 | 2 213 | 1 983 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 180 | 1 690 | 2 027 | −1 428 | 1 764 |
| Depreciation & amort. | −675 | −1 402 | −1 869 | −1 815 | −1 592 |
| EBIT | 504 | 288 | 159 | −3 243 | 171 |
| Net financials | 5 415 | 77 | 20 | 200 | 213 |
| Profit before tax | 5 919 | 365 | 179 | −3 043 | 384 |
| Tax | 150 | 80 | 39 | 57 | 93 |
| Net profit | 5 769 | 285 | 139 | −3 100 | 291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 229 | 20 342 | 19 615 | 15 532 | 13 998 |
| Equity | 17 750 | 16 033 | 15 498 | 12 185 | 12 476 |
| Long-term debt | 365 | 2 773 | 2 310 | 1 746 | 1 155 |
| Short-term debt | 114 | 1 535 | 1 807 | 1 601 | 367 |
| Total debt | 479 | 4 309 | 4 117 | 3 347 | 1 522 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RN Deputy Member | Deputy Member | 2008 |
DE Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Nymoen Thorsteinsen | Deputy Member | 0 companies |
| Dag Eirik Skjelnes | Chief Executive Officer | 0 companies |
| Fredrik Christian Thorsteinsen | Chairman | 0 companies |