| Revenue | NOK 85K | +6% |
| EBITDA | NOK 13K | +292% |
| Net profit | NOK 13K | +292% |
| Total assets | NOK 88K | +15% |
| Equity | NOK 64K | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 485 | 2 021 | 1 724 | 3 935 | 1 759 | 713 | 954 | 743 | 1 032 | 333 | 175 | 75 | 80 | 80 | 80 | 85 |
| Staff expenses | −638 | −929 | −1 539 | −1 503 | −1 172 | −953 | −308 | −393 | −413 | −197 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 111 | 315 | −991 | 1 034 | −225 | −831 | 240 | −86 | −26 | −100 | −12 | −14 | 18 | 7 | 3 | 13 |
| Depreciation & amort. | −5 | −23 | −25 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 106 | 292 | −1 016 | 1 029 | −228 | −831 | 240 | −86 | −26 | −100 | −12 | −14 | 18 | 7 | 3 | 13 |
| Net financials | −3 | −0 | −3 | −21 | 2 | −1 | 1 | 0 | −1 | −0 | −0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 103 | 291 | −1 019 | 1 008 | −226 | −832 | 241 | −86 | −26 | −100 | −12 | −14 | 18 | 7 | 3 | 13 |
| Tax | 29 | 103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 74 | 188 | −1 019 | 1 008 | −226 | −832 | 241 | −86 | −26 | −100 | −12 | −14 | 18 | 7 | 3 | 13 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 826 | 828 | 1 911 | 1 175 | 266 | 420 | 426 | 263 | 167 | 75 | 45 | 68 | 71 | 77 | 88 |
| Equity | 278 | 466 | 447 | 1 080 | 854 | 22 | 263 | 176 | 150 | 50 | 37 | 23 | 41 | 48 | 51 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 360 | 381 | 831 | 321 | 244 | 157 | 250 | 113 | 117 | 37 | 22 | 27 | 23 | 25 | 24 |
| Total debt | 147 | 360 | 381 | 831 | 321 | 244 | 157 | 250 | 113 | 117 | 37 | 22 | 27 | 23 | 25 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nanna Gjerde Invest As | Company | 17.5% | 17.5% | 2024 |
| Individual | 17.1% | 17.1% | 2024 | |
| Individual | 15.6% | 15.6% | 2024 | |
| Individual | 15.6% | 15.6% | 2024 | |
Inven2 As | Company | 11.7% | 11.7% | 2024 |
Vestlandets Innovasjonsselskap As | Company | 11.7% | 11.7% | 2024 |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|