| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +69% |
| Net profit | NOK -926K | +87% |
| Total assets | NOK 62,5M | +8% |
| Equity | NOK -5,7M | -19% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 505 | 390 | 700 | 1 012 | 2 095 | 2 551 | 383 | 0 | 1 855 | 900 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −23 | −192 | −52 | −416 | −2 114 | −1 430 | −1 742 | −3 289 | −1 050 |
| EBITDA | −2 | −11 | −21 | 412 | 373 | 169 | 855 | 1 100 | 859 | −724 | −339 | 958 | −1 797 | −1 585 | −1 926 | −3 786 | −1 172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −11 | −21 | 412 | 373 | 169 | 855 | 1 100 | 859 | −724 | −339 | 958 | −1 797 | −1 585 | −1 926 | −3 786 | −1 172 |
| Net financials | 0 | 0 | 10 | 3 | −129 | 926 | 41 | 75 | −5 091 | 9 809 | 1 122 | −3 735 | 11 037 | 1 547 | −2 886 | −3 433 | 246 |
| Profit before tax | −2 | −11 | −11 | 414 | 243 | 1 095 | 896 | 1 175 | −4 232 | 9 085 | 784 | −2 777 | 9 240 | −38 | −4 812 | −7 219 | −926 |
| Tax | −3 | −3 | −3 | 116 | 69 | 39 | 260 | 324 | 377 | 183 | 191 | 492 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −8 | −8 | 298 | 174 | 1 056 | 637 | 850 | −4 609 | 8 902 | 593 | −3 269 | 9 240 | −38 | −4 812 | −7 219 | −926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 227 | 219 | 1 029 | 2 099 | 2 839 | 3 321 | 4 154 | 26 694 | 67 199 | 62 882 | 68 299 | 53 014 | 57 292 | 56 595 | 57 997 | 62 501 |
| Equity | 101 | 93 | 86 | 501 | 501 | 1 257 | 1 894 | 1 844 | −8 177 | 724 | 1 317 | −1 952 | 7 288 | 7 250 | 2 438 | −4 781 | −5 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 152 | 974 | 848 | 713 | 11 359 | 19 563 | 20 464 | 21 171 | 19 778 | 23 671 | 29 997 | 38 002 | 44 214 |
| Short-term debt | 123 | 133 | 133 | 528 | 445 | 608 | 579 | 1 596 | 23 512 | 46 912 | 41 101 | 49 081 | 25 947 | 26 371 | 24 160 | 24 776 | 23 994 |
| Total debt | 123 | 133 | 133 | 528 | 1 598 | 1 582 | 1 427 | 2 309 | 34 871 | 66 474 | 61 565 | 70 252 | 45 726 | 50 042 | 54 157 | 62 778 | 68 208 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Edward Jansen | Chairman | 0 companies |