| Revenue | NOK 9,5M | -7% |
| EBITDA | NOK 1,1M | -29% |
| Net profit | NOK 2,1M | +24% |
| Total assets | NOK 7,3M | +8% |
| Equity | NOK 2M | +4% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 892 | 8 252 | 9 435 | 10 285 | 9 518 |
| Staff expenses | −2 598 | −2 490 | −2 983 | −3 473 | −3 349 |
| EBITDA | 1 081 | 1 446 | 1 601 | 1 558 | 1 109 |
| Depreciation & amort. | −241 | −237 | −234 | −241 | −237 |
| EBIT | 840 | 1 209 | 1 367 | 1 316 | 872 |
| Net financials | 0 | −1 | −2 | 795 | 1 792 |
| Profit before tax | 840 | 1 209 | 1 365 | 2 112 | 2 664 |
| Tax | 185 | 266 | 300 | 429 | 586 |
| Net profit | 655 | 943 | 1 065 | 1 682 | 2 078 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 419 | 2 025 | 2 440 | 6 768 | 7 281 |
| Equity | 100 | 143 | 1 207 | 1 890 | 1 968 |
| Long-term debt | 16 | 10 | 6 | 1 976 | 1 579 |
| Short-term debt | 2 302 | 1 871 | 1 227 | 2 902 | 3 734 |
| Total debt | 2 319 | 1 882 | 1 233 | 4 878 | 5 313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Chairman | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Iren Øen Lithun | Chief Executive Officer | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Jan Henrik Jelsa | Chairman | 0 companies |
| Stein Jone Lithun | Board of Directors | 0 companies |