| Revenue | NOK 14,8M | -11% |
| EBITDA | NOK -1,8M | +32% |
| Net profit | NOK -1,4M | -217% |
| Total assets | NOK 10,5M | -10% |
| Equity | NOK 5,8M | -19% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 369 | 20 044 | 20 130 | 16 708 | 14 820 |
| Staff expenses | −2 117 | −2 460 | −2 744 | −3 198 | −2 997 |
| EBITDA | 186 | 1 822 | 3 101 | −2 584 | −1 761 |
| Depreciation & amort. | −71 | −73 | −43 | −53 | −42 |
| EBIT | 115 | 1 749 | 3 058 | −2 637 | −1 803 |
| Net financials | 248 | 784 | 692 | 3 242 | −34 |
| Profit before tax | 363 | 2 534 | 3 750 | 605 | −1 837 |
| Tax | −118 | 281 | 535 | −593 | −432 |
| Net profit | 481 | 2 252 | 3 215 | 1 198 | −1 405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 625 | 27 556 | 31 014 | 11 635 | 10 527 |
| Equity | 3 924 | 4 285 | 7 868 | 7 207 | 5 802 |
| Long-term debt | 20 124 | 18 716 | 18 636 | 893 | 1 836 |
| Short-term debt | 1 577 | 4 554 | 4 510 | 3 536 | 2 890 |
| Total debt | 21 701 | 23 270 | 23 146 | 4 429 | 4 726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2025 |
| Former (3) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
VB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
GO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 85.81% | 85.81% | 2024 | |
| Company | 14.19% | 14.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre-Anton Midtsian | Chief Executive Officer | 0 companies |
| Vidar Bjørstad | Chief Executive Officer | 0 companies |
| Geir Oksavik | Chief Executive Officer | 0 companies |
| Mads Berg Rotabakk | Contact Person | 0 companies |
| Jørgen Hannestad | Board of Directors | 0 companies |
| Kåre Guldsten Ottesen | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Petter Gram | Board of Directors | 0 companies |
| Frode Riiber | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Board of Directors | 0 companies |
| Lasse Høyem | Chairman | 0 companies |
| Morten Sjoner Syrstad | Chairman | 0 companies |
| Tore Aase | Board of Directors | 0 companies |