| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | -6944% |
| Net profit | NOK -22K | +71% |
| Total assets | NOK 656K | -4% |
| Equity | NOK 556K | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 250 | 0 | 0 | 0 | 0 | 30 | 5 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 25 | 0 |
| Staff expenses | −34 | −46 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 243 | 161 | −2 | −9 | 0 | −5 | 3 | −9 | −15 | −32 | −28 | 8 | −20 | −23 | −21 | −1 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −175 | −0 |
| EBIT | 243 | 161 | −2 | −9 | 0 | −5 | 3 | −9 | −15 | −32 | −28 | 8 | −20 | −23 | −21 | −176 | −77 |
| Net financials | 11 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 50 | 50 | 50 | 50 | 250 | 200 | 100 | 55 |
| Profit before tax | 255 | 165 | −1 | −9 | 0 | −5 | 3 | −9 | −13 | 18 | 22 | 58 | 30 | 227 | 179 | −76 | −22 |
| Tax | 69 | 46 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 185 | 119 | −1 | −9 | 0 | −5 | 3 | −9 | −13 | 18 | 22 | 58 | 30 | 227 | 179 | −76 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 555 | 357 | 364 | 336 | 331 | 334 | 325 | 312 | 330 | 352 | 458 | 457 | 617 | 747 | 681 | 656 |
| Equity | 286 | 355 | 354 | 345 | 336 | 331 | 334 | 325 | 312 | 330 | 352 | 410 | 440 | 617 | 747 | 671 | 556 |
| Long-term debt | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 200 | 3 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 17 | 0 | 0 | 10 | 100 |
| Total debt | 121 | 200 | 3 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 17 | 0 | 0 | 10 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Måge Underhaug | Deputy Member | 0 companies |
| Geir Underhaug | Chairman | 0 companies |