| Revenue | NOK 386K | -56% |
| EBITDA | NOK 161K | +316% |
| Net profit | NOK 144K | +267% |
| Total assets | NOK 527K | -43% |
| Equity | NOK -221K | +39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 188 | 1 745 | 1 514 | 1 379 | 1 684 | 2 181 | 998 | 1 181 | 836 | 813 | 822 | 614 | 1 204 | 868 | 386 |
| Staff expenses | −263 | −717 | −539 | −406 | −591 | −646 | −431 | −515 | −524 | −390 | −629 | −288 | −724 | −730 | −144 |
| EBITDA | 313 | 7 | −230 | −33 | 82 | 542 | −162 | −109 | −99 | 105 | −203 | −131 | 12 | −75 | 161 |
| Depreciation & amort. | −11 | −22 | −22 | −18 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −2 | −11 | −11 |
| EBIT | 302 | −15 | −251 | −50 | 75 | 535 | −169 | −109 | −99 | 105 | −203 | −131 | 10 | −85 | 151 |
| Net financials | 3 | −1 | 8 | −0 | −1 | −2 | 1 | 0 | −0 | −1 | 0 | −0 | 0 | −1 | −7 |
| Profit before tax | 305 | −16 | −244 | −50 | 74 | 533 | −168 | −108 | −99 | 104 | −203 | −131 | 10 | −86 | 144 |
| Tax | 83 | −4 | −70 | −12 | 21 | 150 | −45 | −21 | −21 | −0 | −102 | 103 | −0 | −0 | −0 |
| Net profit | 222 | −12 | −174 | −39 | 53 | 383 | −123 | −88 | −78 | 104 | −101 | −234 | 10 | −86 | 144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 506 | 646 | 367 | 493 | 482 | 319 | 293 | 488 | 784 | 801 | 586 | 1 087 | 918 | 527 |
| Equity | 117 | 105 | −69 | −107 | −54 | 329 | 206 | 118 | 40 | 144 | 15 | −289 | −279 | −365 | −221 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 400 | 715 | 475 | 547 | 153 | 114 | 175 | 448 | 640 | 786 | 875 | 1 365 | 1 283 | 748 |
| Total debt | 526 | 400 | 715 | 475 | 547 | 153 | 114 | 175 | 448 | 640 | 786 | 875 | 1 365 | 1 283 | 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Skudal | Deputy Member | 0 companies |
| Anneli Skudal | Chairman | 0 companies |