| Revenue | NOK 4,4M | -78% |
| EBITDA | NOK -4,4M | -194% |
| Net profit | NOK -4,8M | -250% |
| Total assets | NOK 9,6M | -45% |
| Equity | NOK 6,7M | -42% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 385 | 17 480 | 24 588 | 19 528 | 4 356 |
| Staff expenses | −8 125 | −11 098 | −15 346 | −10 751 | −5 668 |
| EBITDA | 1 223 | 2 857 | 5 190 | 4 657 | −4 376 |
| Depreciation & amort. | −130 | −59 | −142 | −282 | −337 |
| EBIT | 1 092 | 2 799 | 5 048 | 4 375 | −4 713 |
| Net financials | −172 | −156 | −179 | −235 | −151 |
| Profit before tax | 920 | 2 643 | 4 869 | 4 140 | −4 863 |
| Tax | −0 | 492 | 1 045 | 913 | −24 |
| Net profit | 920 | 2 151 | 3 824 | 3 228 | −4 839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 302 | 11 945 | 15 775 | 17 321 | 9 573 |
| Equity | 2 764 | 4 915 | 8 738 | 11 516 | 6 676 |
| Long-term debt | 3 553 | 3 288 | 3 037 | 2 782 | 1 494 |
| Short-term debt | 1 985 | 3 742 | 3 999 | 3 023 | 1 403 |
| Total debt | 5 538 | 7 030 | 7 037 | 5 805 | 2 896 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18% | 18% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Seija Anneli Sahlström | Deputy Member | 0 companies |
| Seppo Vesa Sahlström | Chairman | 0 companies |
| Helmi Ludvigsen Salin | Board of Directors | 0 companies |